[BCB] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[BCB] BCB BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -22.49%
YoY- -4.27%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 107,132 82,517 91,588 114,317 128,269 123,376 159,270 -6.39%
PBT 10,900 3,397 5,901 6,340 7,041 10,666 16,074 -6.26%
Tax -2,896 -690 -1,888 -1,582 -2,072 -2,986 -4,905 -8.40%
NP 8,004 2,706 4,013 4,757 4,969 7,680 11,169 -5.39%
-
NP to SH 8,004 2,706 4,013 4,757 4,969 7,680 11,169 -5.39%
-
Tax Rate 26.57% 20.31% 31.99% 24.95% 29.43% 28.00% 30.52% -
Total Cost 99,128 79,810 87,574 109,560 123,300 115,696 148,101 -6.46%
-
Net Worth 324,323 317,564 315,140 308,420 306,218 304,225 301,818 1.20%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 324,323 317,564 315,140 308,420 306,218 304,225 301,818 1.20%
NOSH 201,442 200,990 202,013 201,581 201,459 202,816 205,318 -0.31%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.47% 3.28% 4.38% 4.16% 3.87% 6.22% 7.01% -
ROE 2.47% 0.85% 1.27% 1.54% 1.62% 2.52% 3.70% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 53.18 41.06 45.34 56.71 63.67 60.83 77.57 -6.09%
EPS 3.97 1.35 1.99 2.36 2.47 3.79 5.44 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.58 1.56 1.53 1.52 1.50 1.47 1.52%
Adjusted Per Share Value based on latest NOSH - 199,600
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.64 20.52 22.78 28.43 31.90 30.68 39.61 -6.39%
EPS 1.99 0.67 1.00 1.18 1.24 1.91 2.78 -5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8065 0.7897 0.7837 0.767 0.7615 0.7565 0.7505 1.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.53 0.40 0.37 0.50 0.62 0.45 0.54 -
P/RPS 1.00 0.97 0.82 0.88 0.97 0.74 0.70 6.12%
P/EPS 13.34 29.70 18.62 21.19 25.14 11.88 9.93 5.04%
EY 7.50 3.37 5.37 4.72 3.98 8.41 10.07 -4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.24 0.33 0.41 0.30 0.37 -1.88%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 25/05/10 21/05/09 22/05/08 16/05/07 23/05/06 19/05/05 -
Price 0.58 0.36 0.38 0.45 0.62 0.43 0.52 -
P/RPS 1.09 0.88 0.84 0.79 0.97 0.71 0.67 8.44%
P/EPS 14.60 26.73 19.13 19.07 25.14 11.36 9.56 7.30%
EY 6.85 3.74 5.23 5.24 3.98 8.81 10.46 -6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.24 0.29 0.41 0.29 0.35 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment