[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 3.69%
YoY- 4.19%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Revenue 79,981 65,117 88,480 143,660 73,472 56,921 62,456 3.35%
PBT -4,798 -6,197 -5,385 3,704 -4,086 -3,602 -2,455 9.34%
Tax -36 -1,937 -33 -68 1,713 -25 -60 -6.58%
NP -4,834 -8,134 -5,418 3,636 -2,373 -3,627 -2,515 9.09%
-
NP to SH -4,834 -8,134 -5,418 3,636 -2,373 -3,442 -2,515 9.09%
-
Tax Rate - - - 1.84% - - - -
Total Cost 84,815 73,251 93,898 140,024 75,845 60,548 64,971 3.61%
-
Net Worth 76,754 56,543 64,433 65,748 65,748 58,516 61,803 2.92%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 76,754 56,543 64,433 65,748 65,748 58,516 61,803 2.92%
NOSH 431,191 131,497 131,497 131,497 65,748 65,748 65,748 28.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -6.04% -12.49% -6.12% 2.53% -3.23% -6.37% -4.03% -
ROE -6.30% -14.39% -8.41% 5.53% -3.61% -5.88% -4.07% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
RPS 20.84 49.52 67.29 109.25 111.75 86.57 94.99 -18.30%
EPS -2.01 -6.19 -4.12 2.77 -3.61 -5.52 -3.83 -8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.43 0.49 0.50 1.00 0.89 0.94 -18.63%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.27 11.62 15.78 25.63 13.11 10.15 11.14 3.35%
EPS -0.86 -1.45 -0.97 0.65 -0.42 -0.61 -0.45 9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1009 0.1149 0.1173 0.1173 0.1044 0.1103 2.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 30/09/14 30/09/13 -
Price 0.215 0.43 0.52 0.52 1.05 1.03 0.29 -
P/RPS 1.03 0.87 0.77 0.48 0.94 1.19 0.31 17.35%
P/EPS -17.07 -6.95 -12.62 18.81 -29.09 -19.67 -7.58 11.42%
EY -5.86 -14.39 -7.92 5.32 -3.44 -5.08 -13.19 -10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 1.06 1.04 1.05 1.16 0.31 18.09%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 CAGR
Date 28/05/21 29/06/20 28/05/19 28/05/18 30/11/15 27/11/14 21/11/13 -
Price 0.19 1.02 0.48 0.525 0.96 1.04 0.40 -
P/RPS 0.91 2.06 0.71 0.48 0.86 1.20 0.42 10.85%
P/EPS -15.08 -16.49 -11.65 18.99 -26.60 -19.87 -10.46 4.99%
EY -6.63 -6.06 -8.58 5.27 -3.76 -5.03 -9.56 -4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 2.37 0.98 1.05 0.96 1.17 0.43 11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment