[OSKPROP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 48.72%
YoY- -29.25%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 227,544 204,172 244,628 125,692 93,344 72,728 65,436 23.06%
PBT 34,164 77,424 48,184 14,656 15,712 3,024 1,424 69.74%
Tax -7,960 -20,408 -13,272 -4,456 -5,096 -400 -1,732 28.91%
NP 26,204 57,016 34,912 10,200 10,616 2,624 -308 -
-
NP to SH 25,376 48,204 17,588 7,528 10,640 2,864 -308 -
-
Tax Rate 23.30% 26.36% 27.54% 30.40% 32.43% 13.23% 121.63% -
Total Cost 201,340 147,156 209,716 115,492 82,728 70,104 65,744 20.48%
-
Net Worth 374,872 350,472 325,565 319,940 316,577 316,233 213,675 9.81%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 374,872 350,472 325,565 319,940 316,577 316,233 213,675 9.81%
NOSH 240,303 187,418 187,106 188,200 187,323 198,888 96,250 16.45%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.52% 27.93% 14.27% 8.12% 11.37% 3.61% -0.47% -
ROE 6.77% 13.75% 5.40% 2.35% 3.36% 0.91% -0.14% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 94.69 108.94 130.74 66.79 49.83 36.57 67.99 5.67%
EPS 10.56 25.72 9.40 4.00 5.68 1.44 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.87 1.74 1.70 1.69 1.59 2.22 -5.70%
Adjusted Per Share Value based on latest NOSH - 188,200
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 68.77 61.70 73.93 37.99 28.21 21.98 19.78 23.05%
EPS 7.67 14.57 5.32 2.28 3.22 0.87 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1329 1.0592 0.9839 0.9669 0.9567 0.9557 0.6458 9.81%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.00 1.19 0.69 0.58 0.35 0.75 1.30 -
P/RPS 1.06 1.09 0.53 0.87 0.70 2.05 1.91 -9.33%
P/EPS 9.47 4.63 7.34 14.50 6.16 52.08 -406.25 -
EY 10.56 21.61 13.62 6.90 16.23 1.92 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.40 0.34 0.21 0.47 0.59 1.36%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 10/05/13 16/05/12 20/05/11 17/05/10 18/05/09 28/05/08 21/05/07 -
Price 1.14 1.25 0.75 0.54 0.51 0.75 1.15 -
P/RPS 1.20 1.15 0.57 0.81 1.02 2.05 1.69 -5.54%
P/EPS 10.80 4.86 7.98 13.50 8.98 52.08 -359.38 -
EY 9.26 20.58 12.53 7.41 11.14 1.92 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.43 0.32 0.30 0.47 0.52 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment