[CRESNDO] YoY Annualized Quarter Result on 30-Apr-2016 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 46.05%
YoY- -34.15%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 242,152 217,808 191,404 193,168 222,956 204,636 284,180 -2.63%
PBT 57,212 17,764 26,512 41,096 64,044 40,084 100,520 -8.96%
Tax -17,088 6,316 -4,724 -9,200 -17,796 -10,752 -25,536 -6.47%
NP 40,124 24,080 21,788 31,896 46,248 29,332 74,984 -9.89%
-
NP to SH 36,680 12,960 17,448 25,836 39,236 22,172 71,944 -10.61%
-
Tax Rate 29.87% -35.56% 17.82% 22.39% 27.79% 26.82% 25.40% -
Total Cost 202,028 193,728 169,616 161,272 176,708 175,304 209,196 -0.57%
-
Net Worth 902,523 877,375 913,700 852,811 851,175 727,661 617,720 6.52%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 902,523 877,375 913,700 852,811 851,175 727,661 617,720 6.52%
NOSH 280,462 280,462 280,462 279,610 227,587 228,106 194,864 6.25%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 16.57% 11.06% 11.38% 16.51% 20.74% 14.33% 26.39% -
ROE 4.06% 1.48% 1.91% 3.03% 4.61% 3.05% 11.65% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 86.66 77.95 68.50 69.08 97.97 89.71 145.83 -8.30%
EPS 13.12 4.64 6.24 9.24 17.24 9.72 36.92 -15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 3.14 3.27 3.05 3.74 3.19 3.17 0.31%
Adjusted Per Share Value based on latest NOSH - 279,610
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 28.78 25.89 22.75 22.96 26.50 24.32 33.78 -2.63%
EPS 4.36 1.54 2.07 3.07 4.66 2.64 8.55 -10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0727 1.0428 1.0859 1.0136 1.0116 0.8648 0.7342 6.52%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.27 1.31 1.69 1.65 2.43 2.98 2.35 -
P/RPS 1.47 1.68 2.47 2.39 2.48 3.32 1.61 -1.50%
P/EPS 9.67 28.24 27.06 17.86 14.10 30.66 6.37 7.20%
EY 10.34 3.54 3.69 5.60 7.09 3.26 15.71 -6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.52 0.54 0.65 0.93 0.74 -10.12%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 28/06/18 29/06/17 29/06/16 29/06/15 26/06/14 25/06/13 -
Price 1.24 1.29 1.70 1.49 2.33 2.84 2.81 -
P/RPS 1.43 1.65 2.48 2.16 2.38 3.17 1.93 -4.87%
P/EPS 9.45 27.81 27.22 16.13 13.52 29.22 7.61 3.67%
EY 10.59 3.60 3.67 6.20 7.40 3.42 13.14 -3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.52 0.49 0.62 0.89 0.89 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment