[CRESNDO] YoY Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -81.68%
YoY- -69.18%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 191,404 193,168 222,956 204,636 284,180 342,984 208,328 -1.40%
PBT 26,512 41,096 64,044 40,084 100,520 73,208 56,172 -11.75%
Tax -4,724 -9,200 -17,796 -10,752 -25,536 -18,700 -11,928 -14.29%
NP 21,788 31,896 46,248 29,332 74,984 54,508 44,244 -11.12%
-
NP to SH 17,448 25,836 39,236 22,172 71,944 48,876 41,716 -13.51%
-
Tax Rate 17.82% 22.39% 27.79% 26.82% 25.40% 25.54% 21.23% -
Total Cost 169,616 161,272 176,708 175,304 209,196 288,476 164,084 0.55%
-
Net Worth 913,700 852,811 851,175 727,661 617,720 550,689 505,019 10.37%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 913,700 852,811 851,175 727,661 617,720 550,689 505,019 10.37%
NOSH 280,462 279,610 227,587 228,106 194,864 185,417 172,951 8.38%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 11.38% 16.51% 20.74% 14.33% 26.39% 15.89% 21.24% -
ROE 1.91% 3.03% 4.61% 3.05% 11.65% 8.88% 8.26% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 68.50 69.08 97.97 89.71 145.83 184.98 120.45 -8.96%
EPS 6.24 9.24 17.24 9.72 36.92 26.36 24.12 -20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.05 3.74 3.19 3.17 2.97 2.92 1.90%
Adjusted Per Share Value based on latest NOSH - 228,106
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 68.25 68.87 79.50 72.96 101.33 122.29 74.28 -1.39%
EPS 6.22 9.21 13.99 7.91 25.65 17.43 14.87 -13.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2578 3.0407 3.0349 2.5945 2.2025 1.9635 1.8007 10.37%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.69 1.65 2.43 2.98 2.35 1.80 1.57 -
P/RPS 2.47 2.39 2.48 3.32 1.61 0.97 1.30 11.27%
P/EPS 27.06 17.86 14.10 30.66 6.37 6.83 6.51 26.77%
EY 3.69 5.60 7.09 3.26 15.71 14.64 15.36 -21.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.65 0.93 0.74 0.61 0.54 -0.62%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/17 29/06/16 29/06/15 26/06/14 25/06/13 29/06/12 27/06/11 -
Price 1.70 1.49 2.33 2.84 2.81 1.83 1.54 -
P/RPS 2.48 2.16 2.38 3.17 1.93 0.99 1.28 11.64%
P/EPS 27.22 16.13 13.52 29.22 7.61 6.94 6.38 27.32%
EY 3.67 6.20 7.40 3.42 13.14 14.40 15.66 -21.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.62 0.89 0.89 0.62 0.53 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment