[JKGLAND] YoY Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 10.92%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 58,850 93,049 48,316 53,614 58,945 74,448 56,744 0.60%
PBT 30,634 62,347 20,296 20,321 19,248 23,620 31,578 -0.50%
Tax -8,168 -8,366 -5,385 -3,632 -4,995 -6,636 -8,332 -0.33%
NP 22,466 53,981 14,911 16,689 14,253 16,984 23,246 -0.56%
-
NP to SH 21,456 52,972 14,339 16,065 13,661 16,471 21,906 -0.34%
-
Tax Rate 26.66% 13.42% 26.53% 17.87% 25.95% 28.09% 26.39% -
Total Cost 36,384 39,068 33,405 36,925 44,692 57,464 33,498 1.38%
-
Net Worth 257,775 242,508 197,256 189,445 174,244 174,683 166,735 7.52%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div 3,790 3,789 3,793 11,366 7,575 11,392 18,947 -23.50%
Div Payout % 17.67% 7.15% 26.46% 70.75% 55.46% 69.17% 86.49% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 257,775 242,508 197,256 189,445 174,244 174,683 166,735 7.52%
NOSH 758,162 757,839 758,677 757,783 757,584 759,495 757,889 0.00%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 38.18% 58.01% 30.86% 31.13% 24.18% 22.81% 40.97% -
ROE 8.32% 21.84% 7.27% 8.48% 7.84% 9.43% 13.14% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 7.76 12.28 6.37 7.08 7.78 9.80 7.49 0.59%
EPS 2.83 6.99 1.89 2.12 1.80 2.17 2.89 -0.34%
DPS 0.50 0.50 0.50 1.50 1.00 1.50 2.50 -23.50%
NAPS 0.34 0.32 0.26 0.25 0.23 0.23 0.22 7.51%
Adjusted Per Share Value based on latest NOSH - 753,623
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 2.59 4.09 2.12 2.36 2.59 3.27 2.49 0.65%
EPS 0.94 2.33 0.63 0.71 0.60 0.72 0.96 -0.34%
DPS 0.17 0.17 0.17 0.50 0.33 0.50 0.83 -23.20%
NAPS 0.1133 0.1066 0.0867 0.0833 0.0766 0.0768 0.0733 7.52%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.285 0.205 0.19 0.19 0.16 0.11 0.19 -
P/RPS 3.67 1.67 2.98 2.69 2.06 1.12 2.54 6.31%
P/EPS 10.07 2.93 10.05 8.96 8.87 5.07 6.57 7.36%
EY 9.93 34.10 9.95 11.16 11.27 19.72 15.21 -6.85%
DY 1.75 2.44 2.63 7.89 6.25 13.64 13.16 -28.53%
P/NAPS 0.84 0.64 0.73 0.76 0.70 0.48 0.86 -0.39%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 25/03/14 27/03/13 29/03/12 25/03/11 26/03/10 30/03/09 28/03/08 -
Price 0.325 0.225 0.19 0.19 0.17 0.12 0.16 -
P/RPS 4.19 1.83 2.98 2.69 2.18 1.22 2.14 11.83%
P/EPS 11.48 3.22 10.05 8.96 9.43 5.53 5.54 12.89%
EY 8.71 31.07 9.95 11.16 10.61 18.07 18.06 -11.43%
DY 1.54 2.22 2.63 7.89 5.88 12.50 15.63 -32.01%
P/NAPS 0.96 0.70 0.73 0.76 0.74 0.52 0.73 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment