[JKGLAND] YoY Annualized Quarter Result on 31-Jan-2020 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
10-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- 27.6%
YoY- 720.26%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 106,910 184,814 187,183 190,178 76,599 78,727 57,432 10.90%
PBT 37,233 33,111 29,944 25,305 2,754 22,038 13,109 18.99%
Tax -12,017 -8,310 -7,879 -8,235 -708 -6,539 -3,815 21.06%
NP 25,216 24,801 22,065 17,070 2,046 15,499 9,294 18.08%
-
NP to SH 25,227 24,832 22,067 17,086 2,083 14,800 8,841 19.08%
-
Tax Rate 32.28% 25.10% 26.31% 32.54% 25.71% 29.67% 29.10% -
Total Cost 81,694 160,013 165,118 173,108 74,553 63,228 48,138 9.21%
-
Net Worth 545,983 523,233 500,484 477,735 454,986 477,735 303,324 10.28%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - 2,274 2,274 2,274 -
Div Payout % - - - - 109.21% 15.37% 25.73% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 545,983 523,233 500,484 477,735 454,986 477,735 303,324 10.28%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 758,310 20.08%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 23.59% 13.42% 11.79% 8.98% 2.67% 19.69% 16.18% -
ROE 4.62% 4.75% 4.41% 3.58% 0.46% 3.10% 2.91% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.70 8.12 8.23 8.36 3.37 3.46 7.57 -7.63%
EPS 1.11 1.09 0.97 0.75 0.09 0.76 1.17 -0.87%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.30 -
NAPS 0.24 0.23 0.22 0.21 0.20 0.21 0.40 -8.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.70 8.12 8.23 8.36 3.37 3.46 2.52 10.94%
EPS 1.11 1.09 0.97 0.75 0.09 0.76 0.39 19.03%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.10 -
NAPS 0.24 0.23 0.22 0.21 0.20 0.21 0.1333 10.29%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.105 0.10 0.08 0.075 0.08 0.095 0.17 -
P/RPS 2.23 1.23 0.97 0.90 2.38 2.75 2.24 -0.07%
P/EPS 9.47 9.16 8.25 9.99 87.37 14.60 14.58 -6.93%
EY 10.56 10.92 12.13 10.01 1.14 6.85 6.86 7.45%
DY 0.00 0.00 0.00 0.00 1.25 1.05 1.76 -
P/NAPS 0.44 0.43 0.36 0.36 0.40 0.45 0.43 0.38%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 28/03/23 31/03/22 29/03/21 10/04/20 28/03/19 29/03/18 17/03/17 -
Price 0.10 0.10 0.10 0.065 0.075 0.085 0.165 -
P/RPS 2.13 1.23 1.22 0.78 2.23 2.46 2.18 -0.38%
P/EPS 9.02 9.16 10.31 8.65 81.91 13.07 14.15 -7.22%
EY 11.09 10.92 9.70 11.55 1.22 7.65 7.07 7.78%
DY 0.00 0.00 0.00 0.00 1.33 1.18 1.82 -
P/NAPS 0.42 0.43 0.45 0.31 0.38 0.40 0.41 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment