[JKGLAND] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -30.6%
YoY- -18.05%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 81,432 71,921 57,504 45,133 43,021 47,770 77,302 0.87%
PBT 3,253 25,250 19,842 18,590 21,729 26,149 69,413 -39.94%
Tax -2,621 -9,582 -5,914 -5,224 -5,465 -6,978 -6,622 -14.30%
NP 632 15,668 13,928 13,366 16,264 19,170 62,790 -53.51%
-
NP to SH 653 14,672 13,368 12,814 15,637 18,301 62,013 -53.16%
-
Tax Rate 80.57% 37.95% 29.81% 28.10% 25.15% 26.69% 9.54% -
Total Cost 80,800 56,253 43,576 31,766 26,757 28,600 14,512 33.11%
-
Net Worth 454,986 454,986 303,818 280,005 272,392 250,253 235,205 11.61%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 454,986 454,986 303,818 280,005 272,392 250,253 235,205 11.61%
NOSH 2,274,930 2,274,930 759,545 756,771 756,645 758,342 758,727 20.07%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 0.78% 21.78% 24.22% 29.62% 37.80% 40.13% 81.23% -
ROE 0.14% 3.22% 4.40% 4.58% 5.74% 7.31% 26.37% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 3.58 3.16 7.57 5.96 5.69 6.30 10.19 -15.99%
EPS 0.03 0.80 1.76 1.69 2.07 2.41 8.17 -60.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.40 0.37 0.36 0.33 0.31 -7.04%
Adjusted Per Share Value based on latest NOSH - 753,999
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 3.58 3.16 2.53 1.98 1.89 2.10 3.40 0.86%
EPS 0.03 0.80 0.59 0.56 0.69 0.80 2.73 -52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.1336 0.1231 0.1197 0.11 0.1034 11.61%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.075 0.105 0.19 0.225 0.335 0.26 0.19 -
P/RPS 2.10 3.32 2.51 3.77 5.89 4.13 1.86 2.04%
P/EPS 261.15 16.28 10.80 13.29 16.21 10.77 2.32 119.65%
EY 0.38 6.14 9.26 7.53 6.17 9.28 43.02 -54.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.53 0.48 0.61 0.93 0.79 0.61 -7.58%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 26/12/18 21/12/17 15/12/16 21/12/15 22/12/14 19/12/13 21/12/12 -
Price 0.075 0.095 0.185 0.215 0.28 0.25 0.20 -
P/RPS 2.10 3.00 2.44 3.61 4.92 3.97 1.96 1.15%
P/EPS 261.15 14.73 10.51 12.70 13.55 10.36 2.45 117.67%
EY 0.38 6.79 9.51 7.88 7.38 9.65 40.87 -54.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.46 0.58 0.78 0.76 0.65 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment