[EUPE] YoY Annualized Quarter Result on 31-Aug-2022 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -39.24%
YoY- 59.77%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 287,196 150,456 174,120 303,736 327,792 347,962 304,454 -0.96%
PBT 40,352 31,754 28,416 70,610 82,832 82,674 28,422 6.01%
Tax -10,802 -4,814 -8,692 -18,854 -21,234 -23,578 -9,360 2.41%
NP 29,550 26,940 19,724 51,756 61,598 59,096 19,062 7.57%
-
NP to SH 24,276 25,174 15,756 33,184 35,488 24,138 9,704 16.50%
-
Tax Rate 26.77% 15.16% 30.59% 26.70% 25.64% 28.52% 32.93% -
Total Cost 257,646 123,516 154,396 251,980 266,194 288,866 285,392 -1.68%
-
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 3,840 4,607 3,840 - - - - -
Div Payout % 15.82% 18.30% 24.37% - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 10.29% 17.91% 11.33% 17.04% 18.79% 16.98% 6.26% -
ROE 5.40% 5.89% 3.92% 9.00% 10.50% 7.99% 3.38% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 224.37 117.54 136.03 237.29 256.09 271.85 237.85 -0.96%
EPS 18.96 19.66 12.30 25.92 27.72 18.86 7.58 16.50%
DPS 3.00 3.60 3.00 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.34 3.14 2.88 2.64 2.36 2.24 7.76%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 195.11 102.21 118.29 206.34 222.68 236.39 206.83 -0.96%
EPS 16.49 17.10 10.70 22.54 24.11 16.40 6.59 16.50%
DPS 2.61 3.13 2.61 0.00 0.00 0.00 0.00 -
NAPS 3.0522 2.9043 2.7304 2.5043 2.2957 2.0522 1.9478 7.76%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.875 0.79 0.83 0.58 0.62 0.735 1.08 -
P/RPS 0.39 0.67 0.61 0.24 0.24 0.27 0.45 -2.35%
P/EPS 4.61 4.02 6.74 2.24 2.24 3.90 14.25 -17.13%
EY 21.68 24.90 14.83 44.70 44.72 25.66 7.02 20.66%
DY 3.43 4.56 3.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.20 0.23 0.31 0.48 -10.29%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 26/10/23 27/10/22 22/10/21 22/10/20 24/10/19 24/10/18 26/10/17 -
Price 0.88 0.83 0.88 0.58 0.63 0.75 1.27 -
P/RPS 0.39 0.71 0.65 0.24 0.25 0.28 0.53 -4.98%
P/EPS 4.64 4.22 7.15 2.24 2.27 3.98 16.75 -19.25%
EY 21.55 23.70 13.99 44.70 44.01 25.14 5.97 23.84%
DY 3.41 4.34 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.28 0.20 0.24 0.32 0.57 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment