[SUBUR] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -43.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 429,956 515,492 0 379,536 347,656 443,728 562,968 -4.11%
PBT -32,904 67,448 0 9,432 2,004 1,660 1,252 -
Tax 84 -26,584 0 -6,924 -1,084 -9,168 -840 -
NP -32,820 40,864 0 2,508 920 -7,508 412 -
-
NP to SH -28,960 44,328 0 2,032 480 -7,548 600 -
-
Tax Rate - 39.41% - 73.41% 54.09% 552.29% 67.09% -
Total Cost 462,776 474,628 0 377,028 346,736 451,236 562,556 -2.99%
-
Net Worth 660,964 638,367 0 558,674 600,093 628,320 632,083 0.69%
Dividend
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 660,964 638,367 0 558,674 600,093 628,320 632,083 0.69%
NOSH 209,000 209,000 188,309 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -7.63% 7.93% 0.00% 0.66% 0.26% -1.69% 0.07% -
ROE -4.38% 6.94% 0.00% 0.36% 0.08% -1.20% 0.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 228.32 273.75 0.00 201.77 184.81 235.87 299.26 -4.12%
EPS -15.36 23.56 0.00 1.08 0.24 -4.00 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.39 0.00 2.97 3.19 3.34 3.36 0.68%
Adjusted Per Share Value based on latest NOSH - 209,000
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 205.72 246.65 0.00 181.60 166.34 212.31 269.36 -4.11%
EPS -13.86 21.21 0.00 0.97 0.23 -3.61 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1625 3.0544 0.00 2.6731 2.8713 3.0063 3.0243 0.69%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.90 1.53 0.70 0.45 0.765 1.28 1.47 -
P/RPS 0.39 0.56 0.00 0.22 0.41 0.54 0.49 -3.49%
P/EPS -5.85 6.50 0.00 41.66 299.81 -31.90 460.89 -
EY -17.09 15.39 0.00 2.40 0.33 -3.13 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.45 0.00 0.15 0.24 0.38 0.44 -7.87%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 30/05/23 25/05/22 - 20/12/19 21/12/18 28/12/17 22/12/16 -
Price 0.895 1.59 0.00 0.63 0.46 1.24 1.37 -
P/RPS 0.39 0.58 0.00 0.31 0.25 0.53 0.46 -2.53%
P/EPS -5.82 6.75 0.00 58.32 180.28 -30.90 429.54 -
EY -17.18 14.81 0.00 1.71 0.55 -3.24 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.47 0.00 0.21 0.14 0.37 0.41 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment