[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2003 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -216.67%
YoY- -116.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 91,346 106,700 164,314 227,016 226,840 169,178 154,386 -8.37%
PBT 2,812 -1,668 876 -5,832 9,804 6,134 9,376 -18.17%
Tax -1,526 696 -1,242 4,586 -2,120 -1,302 -2,902 -10.15%
NP 1,286 -972 -366 -1,246 7,684 4,832 6,474 -23.60%
-
NP to SH 1,614 -972 -366 -1,246 7,684 4,832 6,474 -20.65%
-
Tax Rate 54.27% - 141.78% - 21.62% 21.23% 30.95% -
Total Cost 90,060 107,672 164,680 228,262 219,156 164,346 147,912 -7.93%
-
Net Worth 106,784 85,820 123,742 122,916 81,726 75,763 72,401 6.68%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 106,784 85,820 123,742 122,916 81,726 75,763 72,401 6.68%
NOSH 81,515 85,820 87,142 84,189 42,127 42,090 42,093 11.63%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.41% -0.91% -0.22% -0.55% 3.39% 2.86% 4.19% -
ROE 1.51% -1.13% -0.30% -1.01% 9.40% 6.38% 8.94% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.06 124.33 188.56 269.65 538.46 401.94 366.77 -17.92%
EPS 1.98 -1.14 -0.42 -1.48 18.24 11.48 15.38 -28.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.00 1.42 1.46 1.94 1.80 1.72 -4.43%
Adjusted Per Share Value based on latest NOSH - 83,962
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.23 20.12 30.99 42.81 42.78 31.91 29.12 -8.37%
EPS 0.30 -0.18 -0.07 -0.23 1.45 0.91 1.22 -20.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1619 0.2334 0.2318 0.1541 0.1429 0.1365 6.69%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.70 0.90 1.52 0.81 1.91 1.54 3.20 -
P/RPS 0.62 0.72 0.81 0.30 0.35 0.38 0.87 -5.48%
P/EPS 35.35 -79.46 -361.90 -54.73 10.47 13.41 20.81 9.22%
EY 2.83 -1.26 -0.28 -1.83 9.55 7.45 4.81 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.90 1.07 0.55 0.98 0.86 1.86 -18.87%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 24/05/01 30/05/00 -
Price 0.88 0.89 1.28 0.81 2.08 1.44 2.45 -
P/RPS 0.79 0.72 0.68 0.30 0.39 0.36 0.67 2.78%
P/EPS 44.44 -78.58 -304.76 -54.73 11.40 12.54 15.93 18.63%
EY 2.25 -1.27 -0.33 -1.83 8.77 7.97 6.28 -15.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.90 0.55 1.07 0.80 1.42 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment