[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2004 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -113.68%
YoY- 70.63%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 100,740 91,346 106,700 164,314 227,016 226,840 169,178 -8.27%
PBT 8,952 2,812 -1,668 876 -5,832 9,804 6,134 6.50%
Tax -1,508 -1,526 696 -1,242 4,586 -2,120 -1,302 2.47%
NP 7,444 1,286 -972 -366 -1,246 7,684 4,832 7.46%
-
NP to SH 6,830 1,614 -972 -366 -1,246 7,684 4,832 5.93%
-
Tax Rate 16.85% 54.27% - 141.78% - 21.62% 21.23% -
Total Cost 93,296 90,060 107,672 164,680 228,262 219,156 164,346 -9.00%
-
Net Worth 107,509 106,784 85,820 123,742 122,916 81,726 75,763 6.00%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 107,509 106,784 85,820 123,742 122,916 81,726 75,763 6.00%
NOSH 79,050 81,515 85,820 87,142 84,189 42,127 42,090 11.07%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 7.39% 1.41% -0.91% -0.22% -0.55% 3.39% 2.86% -
ROE 6.35% 1.51% -1.13% -0.30% -1.01% 9.40% 6.38% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 127.44 112.06 124.33 188.56 269.65 538.46 401.94 -17.41%
EPS 8.64 1.98 -1.14 -0.42 -1.48 18.24 11.48 -4.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.31 1.00 1.42 1.46 1.94 1.80 -4.56%
Adjusted Per Share Value based on latest NOSH - 86,060
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 19.00 17.23 20.12 30.99 42.81 42.78 31.91 -8.27%
EPS 1.29 0.30 -0.18 -0.07 -0.23 1.45 0.91 5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2028 0.2014 0.1619 0.2334 0.2318 0.1541 0.1429 6.00%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.66 0.70 0.90 1.52 0.81 1.91 1.54 -
P/RPS 0.52 0.62 0.72 0.81 0.30 0.35 0.38 5.36%
P/EPS 7.64 35.35 -79.46 -361.90 -54.73 10.47 13.41 -8.94%
EY 13.09 2.83 -1.26 -0.28 -1.83 9.55 7.45 9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.90 1.07 0.55 0.98 0.86 -8.94%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 23/05/07 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 24/05/01 -
Price 0.68 0.88 0.89 1.28 0.81 2.08 1.44 -
P/RPS 0.53 0.79 0.72 0.68 0.30 0.39 0.36 6.65%
P/EPS 7.87 44.44 -78.58 -304.76 -54.73 11.40 12.54 -7.46%
EY 12.71 2.25 -1.27 -0.33 -1.83 8.77 7.97 8.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.89 0.90 0.55 1.07 0.80 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment