[VS] YoY Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 685,812 520,448 360,765 0 -100.00%
PBT 36,561 33,442 31,002 0 -100.00%
Tax -36,561 -33,442 -8,180 0 -100.00%
NP 0 0 22,822 0 -
-
NP to SH 0 0 22,822 0 -
-
Tax Rate 100.00% 100.00% 26.39% - -
Total Cost 685,812 520,448 337,942 0 -100.00%
-
Net Worth 201,599 182,885 165,730 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 3,402 - - - -100.00%
Div Payout % 0.00% - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 201,599 182,885 165,730 0 -100.00%
NOSH 85,062 85,062 84,990 0 -100.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.00% 0.00% 6.33% 0.00% -
ROE 0.00% 0.00% 13.77% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 806.24 611.84 424.48 0.00 -100.00%
EPS 30.24 27.85 26.85 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 -100.00%
NAPS 2.37 2.15 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 17.43 13.23 9.17 0.00 -100.00%
EPS 30.24 27.85 0.58 0.00 -100.00%
DPS 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0512 0.0465 0.0421 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 - - - -
Price 3.48 0.00 0.00 0.00 -
P/RPS 0.43 0.00 0.00 0.00 -100.00%
P/EPS 11.51 0.00 0.00 0.00 -100.00%
EY 8.69 0.00 0.00 0.00 -100.00%
DY 1.15 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/02 27/06/01 03/07/00 - -
Price 3.20 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 -100.00%
P/EPS 10.58 0.00 0.00 0.00 -100.00%
EY 9.45 0.00 0.00 0.00 -100.00%
DY 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 1.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment