[BINTAI] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -37.01%
YoY- -74.48%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,077,666 219,782 137,712 128,088 386,156 107,366 129,378 -2.22%
PBT 11,136 7,124 2,610 9,940 37,878 14,982 14,594 0.28%
Tax -6,168 -2,870 -2,062 -3,094 -11,056 -4,200 -4,088 -0.43%
NP 4,968 4,254 548 6,846 26,822 10,782 10,506 0.79%
-
NP to SH 4,968 4,254 548 6,846 26,822 10,782 10,506 0.79%
-
Tax Rate 55.39% 40.29% 79.00% 31.13% 29.19% 28.03% 28.01% -
Total Cost 1,072,698 215,528 137,164 121,242 359,334 96,584 118,872 -2.31%
-
Net Worth 110,169 111,019 114,869 123,493 115,345 104,288 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 110,169 111,019 114,869 123,493 115,345 104,288 0 -100.00%
NOSH 103,933 103,756 105,384 82,881 55,189 55,179 55,178 -0.67%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.46% 1.94% 0.40% 5.34% 6.95% 10.04% 8.12% -
ROE 4.51% 3.83% 0.48% 5.54% 23.25% 10.34% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,036.88 211.83 130.68 154.54 699.69 194.58 234.47 -1.56%
EPS 4.78 4.10 0.52 8.26 48.60 19.54 19.04 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.09 1.49 2.09 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,058
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 88.33 18.02 11.29 10.50 31.65 8.80 10.60 -2.22%
EPS 0.41 0.35 0.04 0.56 2.20 0.88 0.86 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.091 0.0942 0.1012 0.0945 0.0855 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.15 2.23 5.35 6.00 8.80 0.00 0.00 -
P/RPS 0.11 1.05 4.09 3.88 1.26 0.00 0.00 -100.00%
P/EPS 24.06 54.39 1,028.85 72.64 18.11 0.00 0.00 -100.00%
EY 4.16 1.84 0.10 1.38 5.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.08 4.91 4.03 4.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/11/04 20/11/03 29/11/02 29/11/01 22/11/00 17/11/99 - -
Price 1.23 2.29 5.20 6.95 8.30 0.00 0.00 -
P/RPS 0.12 1.08 3.98 4.50 1.19 0.00 0.00 -100.00%
P/EPS 25.73 55.85 1,000.00 84.14 17.08 0.00 0.00 -100.00%
EY 3.89 1.79 0.10 1.19 5.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.14 4.77 4.66 3.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment