[BINTAI] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 25.98%
YoY- -74.48%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,407 84,402 73,542 64,044 34,226 204,736 223,856 -72.52%
PBT 205 -10,624 -955 4,970 3,934 23,423 22,977 -95.73%
Tax -70 10,624 1,827 -1,547 -1,217 -6,812 -6,720 -95.27%
NP 135 0 872 3,423 2,717 16,611 16,257 -95.93%
-
NP to SH 135 -8,282 872 3,423 2,717 16,611 16,257 -95.93%
-
Tax Rate 34.15% - - 31.13% 30.94% 29.08% 29.25% -
Total Cost 32,272 84,402 72,670 60,621 31,509 188,125 207,599 -71.18%
-
Net Worth 113,192 111,807 121,249 123,493 122,596 120,069 118,132 -2.81%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 113,192 111,807 121,249 123,493 122,596 120,069 118,132 -2.81%
NOSH 103,846 103,525 83,047 82,881 82,835 82,806 55,202 52.56%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.42% 0.00% 1.19% 5.34% 7.94% 8.11% 7.26% -
ROE 0.12% -7.41% 0.72% 2.77% 2.22% 13.83% 13.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 31.21 81.53 88.55 77.27 41.32 247.25 405.52 -81.99%
EPS 0.13 -8.00 1.05 4.13 3.28 20.06 29.45 -97.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.46 1.49 1.48 1.45 2.14 -36.30%
Adjusted Per Share Value based on latest NOSH - 83,058
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.66 6.92 6.03 5.25 2.81 16.78 18.35 -72.50%
EPS 0.01 -0.68 0.07 0.28 0.22 1.36 1.33 -96.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0916 0.0994 0.1012 0.1005 0.0984 0.0968 -2.78%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.05 6.00 6.30 6.00 5.95 4.92 8.20 -
P/RPS 19.39 7.36 7.11 7.76 14.40 1.99 2.02 353.54%
P/EPS 4,653.85 -75.00 600.00 145.28 181.40 24.53 27.84 2963.14%
EY 0.02 -1.33 0.17 0.69 0.55 4.08 3.59 -96.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.55 5.56 4.32 4.03 4.02 3.39 3.83 28.14%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 22/02/02 29/11/01 29/08/01 31/05/01 26/02/01 -
Price 5.35 6.00 6.25 6.95 6.25 5.65 5.00 -
P/RPS 17.14 7.36 7.06 8.99 15.13 2.29 1.23 481.87%
P/EPS 4,115.39 -75.00 595.24 168.28 190.55 28.17 16.98 3826.59%
EY 0.02 -1.33 0.17 0.59 0.52 3.55 5.89 -97.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.91 5.56 4.28 4.66 4.22 3.90 2.34 64.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment