[BINTAI] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 15.04%
YoY- 180.74%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 303,132 323,116 402,948 181,648 191,222 327,734 711,112 -13.24%
PBT 24,724 -460 6,016 9,380 -12,290 4,816 2,376 47.72%
Tax -3,038 -222 2 -100 -318 -3,242 -1,062 19.13%
NP 21,686 -682 6,018 9,280 -12,608 1,574 1,314 59.52%
-
NP to SH 16,600 -1,082 1,004 9,742 -12,066 1,574 1,314 52.58%
-
Tax Rate 12.29% - -0.03% 1.07% - 67.32% 44.70% -
Total Cost 281,446 323,798 396,930 172,368 203,830 326,160 709,798 -14.28%
-
Net Worth 75,361 61,245 63,518 64,392 83,070 88,920 84,178 -1.82%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 75,361 61,245 63,518 64,392 83,070 88,920 84,178 -1.82%
NOSH 101,840 102,075 102,448 103,859 103,838 102,207 102,656 -0.13%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.15% -0.21% 1.49% 5.11% -6.59% 0.48% 0.18% -
ROE 22.03% -1.77% 1.58% 15.13% -14.53% 1.77% 1.56% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 297.65 316.55 393.32 174.90 184.15 320.65 692.71 -13.12%
EPS 16.30 -1.06 0.98 9.38 -11.62 1.54 1.28 52.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.60 0.62 0.62 0.80 0.87 0.82 -1.69%
Adjusted Per Share Value based on latest NOSH - 103,924
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.85 26.49 33.03 14.89 15.67 26.86 58.29 -13.24%
EPS 1.36 -0.09 0.08 0.80 -0.99 0.13 0.11 52.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0502 0.0521 0.0528 0.0681 0.0729 0.069 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.26 0.29 0.44 0.43 0.51 0.99 1.00 -
P/RPS 0.09 0.09 0.11 0.25 0.28 0.31 0.14 -7.09%
P/EPS 1.60 -27.36 44.90 4.58 -4.39 64.29 78.13 -47.67%
EY 62.69 -3.66 2.23 21.81 -22.78 1.56 1.28 91.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.71 0.69 0.64 1.14 1.22 -18.78%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 11/11/10 26/11/09 26/11/08 21/11/07 23/11/06 23/11/05 -
Price 0.31 0.37 0.39 0.25 0.51 0.97 1.00 -
P/RPS 0.10 0.12 0.10 0.14 0.28 0.30 0.14 -5.45%
P/EPS 1.90 -34.91 39.80 2.67 -4.39 62.99 78.13 -46.15%
EY 52.58 -2.86 2.51 37.52 -22.78 1.59 1.28 85.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.63 0.40 0.64 1.11 1.22 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment