[BINTAI] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -64.18%
YoY- -90.37%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 376,421 187,248 149,831 264,946 561,952 964,257 382,055 -0.24%
PBT 7,875 5,639 -30,398 5,545 6,267 -19,954 4,592 9.40%
Tax -2,476 -235 -507 -5,104 -459 805 -4,243 -8.58%
NP 5,399 5,404 -30,905 441 5,808 -19,149 349 57.81%
-
NP to SH 364 4,103 -29,992 489 5,078 -19,149 349 0.70%
-
Tax Rate 31.44% 4.17% - 92.05% 7.32% - 92.40% -
Total Cost 371,022 181,844 180,736 264,505 556,144 983,406 381,706 -0.47%
-
Net Worth 4,978 64,424 60,249 90,517 87,675 84,180 105,784 -39.90%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 1,555 -
Div Payout % - - - - - - 445.75% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 4,978 64,424 60,249 90,517 87,675 84,180 105,784 -39.90%
NOSH 8,161 103,910 103,878 104,042 101,947 103,926 103,710 -34.52%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.43% 2.89% -20.63% 0.17% 1.03% -1.99% 0.09% -
ROE 7.31% 6.37% -49.78% 0.54% 5.79% -22.75% 0.33% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4,612.19 180.20 144.24 254.65 551.22 927.83 368.39 52.35%
EPS 0.36 4.03 -29.43 0.47 4.98 -18.43 0.34 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.61 0.62 0.58 0.87 0.86 0.81 1.02 -8.20%
Adjusted Per Share Value based on latest NOSH - 104,901
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.85 15.35 12.28 21.72 46.06 79.04 31.32 -0.25%
EPS 0.03 0.34 -2.46 0.04 0.42 -1.57 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.0041 0.0528 0.0494 0.0742 0.0719 0.069 0.0867 -39.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.39 0.18 0.50 0.60 1.00 1.13 1.98 -
P/RPS 0.01 0.10 0.35 0.24 0.18 0.12 0.54 -48.54%
P/EPS 8.74 4.56 -1.73 127.66 20.08 -6.13 588.39 -50.40%
EY 11.44 21.94 -57.74 0.78 4.98 -16.31 0.17 101.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 0.64 0.29 0.86 0.69 1.16 1.40 1.94 -16.86%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 29/05/08 31/05/07 29/05/06 31/05/05 31/05/04 -
Price 0.35 0.27 0.44 0.46 1.00 1.02 1.45 -
P/RPS 0.01 0.15 0.31 0.18 0.18 0.11 0.39 -45.68%
P/EPS 7.85 6.84 -1.52 97.87 20.08 -5.54 430.89 -48.68%
EY 12.74 14.62 -65.62 1.02 4.98 -18.06 0.23 95.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.57 0.44 0.76 0.53 1.16 1.26 1.42 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment