[TRANMIL] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 336.47%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 186,050 171,194 149,382 104,976 -0.58%
PBT 36,702 28,872 18,242 10,914 -1.24%
Tax -12,208 -9,912 -6,680 -2,562 -1.59%
NP 24,494 18,960 11,562 8,352 -1.10%
-
NP to SH 24,494 18,960 11,562 8,352 -1.10%
-
Tax Rate 33.26% 34.33% 36.62% 23.47% -
Total Cost 161,556 152,234 137,820 96,624 -0.52%
-
Net Worth 260,377 214,694 125,328 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 260,377 214,694 125,328 0 -100.00%
NOSH 102,915 92,941 44,129 40,153 -0.96%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.17% 11.08% 7.74% 7.96% -
ROE 9.41% 8.83% 9.23% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 180.78 184.20 338.51 261.43 0.38%
EPS 23.80 20.40 26.20 20.80 -0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.31 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,842
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 68.90 63.40 55.32 38.87 -0.58%
EPS 9.07 7.02 4.28 3.09 -1.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.795 0.4641 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment