[NAKA] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -43.53%
YoY- 3.57%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,048 99,738 150,584 79,218 182,300 0 -100.00%
PBT -3,800 154 1,050 -7,712 -7,636 0 -100.00%
Tax 0 0 0 7,712 7,636 0 -
NP -3,800 154 1,050 0 0 0 -100.00%
-
NP to SH -3,800 154 1,050 -7,716 -8,002 0 -100.00%
-
Tax Rate - 0.00% 0.00% - - - -
Total Cost 48,848 99,584 149,534 79,218 182,300 0 -100.00%
-
Net Worth 105,247 106,700 113,166 105,819 136,145 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 105,247 106,700 113,166 105,819 136,145 0 -100.00%
NOSH 55,393 54,999 58,333 55,114 55,569 55,374 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -8.44% 0.15% 0.70% 0.00% 0.00% 0.00% -
ROE -3.61% 0.14% 0.93% -7.29% -5.88% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 81.32 181.34 258.14 143.73 328.06 0.00 -100.00%
EPS -6.86 0.28 1.80 -14.00 14.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.94 1.94 1.92 2.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,866
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 81.30 180.00 271.76 142.97 329.00 0.00 -100.00%
EPS -6.86 0.28 1.89 -13.93 -14.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8994 1.9256 2.0424 1.9098 2.457 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.69 0.91 1.20 4.02 0.00 -
P/RPS 0.74 0.38 0.35 0.83 1.23 0.00 -100.00%
P/EPS -8.75 246.43 50.56 -8.57 -27.92 0.00 -100.00%
EY -11.43 0.41 1.98 -11.67 -3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.47 0.63 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/09/04 26/08/03 21/08/02 14/08/01 21/08/00 - -
Price 0.56 1.17 0.85 1.20 4.06 0.00 -
P/RPS 0.69 0.65 0.33 0.83 1.24 0.00 -100.00%
P/EPS -8.16 417.86 47.22 -8.57 -28.19 0.00 -100.00%
EY -12.25 0.24 2.12 -11.67 -3.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.60 0.44 0.63 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment