[NAKA] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.62%
YoY- -442.3%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,550 100,714 130,340 95,694 295,988 0 -100.00%
PBT -1,879 170 1,080 -29,972 8,970 0 -100.00%
Tax 0 0 0 29,972 3,818 0 -
NP -1,879 170 1,080 0 12,788 0 -100.00%
-
NP to SH -1,879 170 1,080 -30,078 8,787 0 -100.00%
-
Tax Rate - 0.00% 0.00% - -42.56% - -
Total Cost 84,429 100,544 129,260 95,694 283,200 0 -100.00%
-
Net Worth 105,047 111,550 105,406 107,263 109,999 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 105,047 111,550 105,406 107,263 109,999 0 -100.00%
NOSH 55,287 57,500 54,333 55,866 54,999 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.28% 0.17% 0.83% 0.00% 4.32% 0.00% -
ROE -1.79% 0.15% 1.02% -28.04% 7.99% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 149.31 175.15 239.89 171.29 538.16 0.00 -100.00%
EPS -3.40 0.30 1.99 -53.84 15.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.94 1.94 1.92 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,866
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 148.98 181.76 235.23 172.70 534.18 0.00 -100.00%
EPS -3.39 0.31 1.95 -54.28 15.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8958 2.0132 1.9023 1.9358 1.9852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.69 0.91 1.20 4.02 0.00 -
P/RPS 0.40 0.39 0.38 0.70 0.75 0.00 -100.00%
P/EPS -17.65 233.38 45.78 -2.23 25.16 0.00 -100.00%
EY -5.66 0.43 2.18 -44.87 3.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.47 0.63 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/09/04 26/08/03 21/08/02 14/08/01 21/08/00 - -
Price 0.56 1.17 0.85 1.20 4.06 0.00 -
P/RPS 0.38 0.67 0.35 0.70 0.75 0.00 -100.00%
P/EPS -16.48 395.74 42.76 -2.23 25.41 0.00 -100.00%
EY -6.07 0.25 2.34 -44.87 3.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.60 0.44 0.63 2.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment