[BIG] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 18.24%
YoY- 49.58%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 65,826 53,153 46,127 52,100 35,368 32,642 33,669 -0.71%
PBT 4,107 3,687 2,663 2,403 997 647 -1,672 -
Tax 519 202 -278 -65 566 -84 1,672 1.25%
NP 4,626 3,889 2,385 2,338 1,563 563 0 -100.00%
-
NP to SH 4,626 3,889 2,385 2,338 1,563 563 -1,655 -
-
Tax Rate -12.64% -5.48% 10.44% 2.70% -56.77% 12.98% - -
Total Cost 61,200 49,264 43,742 49,762 33,805 32,079 33,669 -0.63%
-
Net Worth 52,999 39,779 36,322 36,117 33,661 33,733 31,996 -0.53%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 452 - - - - - - -100.00%
Div Payout % 9.79% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 52,999 39,779 36,322 36,117 33,661 33,733 31,996 -0.53%
NOSH 45,298 19,217 19,218 19,211 19,234 20,200 18,388 -0.95%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.03% 7.32% 5.17% 4.49% 4.42% 1.72% 0.00% -
ROE 8.73% 9.78% 6.57% 6.47% 4.64% 1.67% -5.17% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 145.32 276.59 240.02 271.20 183.87 161.59 183.09 0.24%
EPS 9.76 20.24 12.41 12.17 8.13 2.93 -9.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.17 2.07 1.89 1.88 1.75 1.67 1.74 0.42%
Adjusted Per Share Value based on latest NOSH - 19,235
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.69 83.73 72.66 82.07 55.71 51.42 53.04 -0.71%
EPS 7.29 6.13 3.76 3.68 2.46 0.89 -2.61 -
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8349 0.6266 0.5722 0.5689 0.5302 0.5314 0.504 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.30 4.66 1.23 1.50 1.70 0.00 0.00 -
P/RPS 1.58 1.68 0.51 0.55 0.92 0.00 0.00 -100.00%
P/EPS 22.52 23.03 9.91 12.33 20.92 0.00 0.00 -100.00%
EY 4.44 4.34 10.09 8.11 4.78 0.00 0.00 -100.00%
DY 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.97 2.25 0.65 0.80 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 26/02/02 02/03/01 29/02/00 - -
Price 2.25 3.18 1.25 1.60 1.43 3.48 0.00 -
P/RPS 1.55 1.15 0.52 0.59 0.78 2.15 0.00 -100.00%
P/EPS 22.03 15.71 10.07 13.15 17.60 124.86 0.00 -100.00%
EY 4.54 6.36 9.93 7.61 5.68 0.80 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.92 1.54 0.66 0.85 0.82 2.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment