[BIG] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 18.24%
YoY- 49.58%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 46,525 46,496 43,804 52,100 45,581 43,180 40,880 8.99%
PBT 2,400 2,518 1,620 2,403 2,000 2,480 2,064 10.56%
Tax -9 -34 -56 -65 -22 -46 -44 -65.25%
NP 2,390 2,484 1,564 2,338 1,977 2,434 2,020 11.85%
-
NP to SH 2,390 2,484 1,564 2,338 1,977 2,434 2,020 11.85%
-
Tax Rate 0.38% 1.35% 3.46% 2.70% 1.10% 1.85% 2.13% -
Total Cost 44,134 44,012 42,240 49,762 43,604 40,746 38,860 8.84%
-
Net Worth 37,858 37,298 36,596 36,117 35,154 34,991 34,178 7.04%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 37,858 37,298 36,596 36,117 35,154 34,991 34,178 7.04%
NOSH 19,217 19,226 19,261 19,211 19,209 19,225 19,201 0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.14% 5.34% 3.57% 4.49% 4.34% 5.64% 4.94% -
ROE 6.31% 6.66% 4.27% 6.47% 5.62% 6.96% 5.91% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 242.10 241.84 227.42 271.20 237.28 224.59 212.90 8.93%
EPS 12.44 12.92 8.12 12.17 10.29 12.66 10.52 11.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.90 1.88 1.83 1.82 1.78 6.98%
Adjusted Per Share Value based on latest NOSH - 19,235
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 73.22 73.17 68.94 81.99 71.73 67.95 64.33 9.00%
EPS 3.76 3.91 2.46 3.68 3.11 3.83 3.18 11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5958 0.587 0.5759 0.5684 0.5532 0.5507 0.5379 7.04%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.36 1.67 1.72 1.50 1.28 1.21 1.10 -
P/RPS 0.56 0.69 0.76 0.55 0.54 0.54 0.52 5.05%
P/EPS 10.93 12.93 21.18 12.33 12.44 9.56 10.46 2.97%
EY 9.15 7.74 4.72 8.11 8.04 10.46 9.56 -2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.86 0.91 0.80 0.70 0.66 0.62 7.38%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 30/05/02 26/02/02 28/11/01 06/08/01 31/05/01 -
Price 1.31 1.64 1.70 1.60 1.42 1.50 1.05 -
P/RPS 0.54 0.68 0.75 0.59 0.60 0.67 0.49 6.68%
P/EPS 10.53 12.69 20.94 13.15 13.80 11.85 9.98 3.63%
EY 9.50 7.88 4.78 7.61 7.25 8.44 10.02 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.85 0.89 0.85 0.78 0.82 0.59 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment