[RKI] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
04-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 1.45%
YoY- 7.54%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 185,820 174,049 150,254 151,753 122,198 -0.43%
PBT 9,232 17,590 15,607 15,676 12,934 0.35%
Tax -1,284 -2,267 -970 -2,199 -402 -1.20%
NP 7,948 15,323 14,637 13,477 12,532 0.47%
-
NP to SH 7,948 15,323 14,637 13,477 12,532 0.47%
-
Tax Rate 13.91% 12.89% 6.22% 14.03% 3.11% -
Total Cost 177,872 158,726 135,617 138,276 109,666 -0.50%
-
Net Worth 123,052 112,372 57,688 91,790 79,202 -0.45%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,646 4,598 1,259 - - -100.00%
Div Payout % 58.46% 30.01% 8.61% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 123,052 112,372 57,688 91,790 79,202 -0.45%
NOSH 64,089 63,423 35,998 35,996 36,001 -0.59%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.28% 8.80% 9.74% 8.88% 10.26% -
ROE 6.46% 13.64% 25.37% 14.68% 15.82% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 289.94 274.43 417.38 421.58 339.43 0.16%
EPS 12.46 24.16 23.08 37.44 34.81 1.07%
DPS 7.25 7.25 3.50 0.00 0.00 -100.00%
NAPS 1.92 1.7718 1.6025 2.55 2.20 0.14%
Adjusted Per Share Value based on latest NOSH - 36,004
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 95.26 89.22 77.02 77.79 62.64 -0.43%
EPS 4.07 7.86 7.50 6.91 6.42 0.47%
DPS 2.38 2.36 0.65 0.00 0.00 -100.00%
NAPS 0.6308 0.5761 0.2957 0.4705 0.406 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.45 1.72 2.27 2.68 0.00 -
P/RPS 0.50 0.63 0.54 0.64 0.00 -100.00%
P/EPS 11.69 7.12 5.58 7.16 0.00 -100.00%
EY 8.55 14.05 17.91 13.97 0.00 -100.00%
DY 5.00 4.22 1.54 0.00 0.00 -100.00%
P/NAPS 0.76 0.97 1.42 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/09/03 29/08/02 28/08/01 04/09/00 - -
Price 1.19 1.87 1.29 2.57 0.00 -
P/RPS 0.41 0.68 0.31 0.61 0.00 -100.00%
P/EPS 9.60 7.74 3.17 6.86 0.00 -100.00%
EY 10.42 12.92 31.52 14.57 0.00 -100.00%
DY 6.09 3.88 2.71 0.00 0.00 -100.00%
P/NAPS 0.62 1.06 0.80 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment