[RKI] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
04-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 1.45%
YoY- 7.54%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 151,274 163,826 163,826 151,753 145,636 145,784 142,036 -0.06%
PBT 15,706 17,860 17,860 15,676 15,520 15,766 15,340 -0.02%
Tax -2,921 -3,232 -3,232 -2,199 -2,236 -2,236 -2,236 -0.27%
NP 12,785 14,628 14,628 13,477 13,284 13,530 13,104 0.02%
-
NP to SH 12,785 14,628 14,628 13,477 13,284 13,530 13,104 0.02%
-
Tax Rate 18.60% 18.10% 18.10% 14.03% 14.41% 14.18% 14.58% -
Total Cost 138,489 149,198 149,198 138,276 132,352 132,254 128,932 -0.07%
-
Net Worth 98,935 96,827 71,999 91,790 88,544 86,407 82,439 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 98,935 96,827 71,999 91,790 88,544 86,407 82,439 -0.18%
NOSH 35,994 35,994 35,999 35,996 35,993 36,003 35,999 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.45% 8.93% 8.93% 8.88% 9.12% 9.28% 9.23% -
ROE 12.92% 15.11% 20.32% 14.68% 15.00% 15.66% 15.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 420.27 455.15 455.07 421.58 404.62 404.92 394.54 -0.06%
EPS 35.52 40.64 23.22 37.44 36.91 37.58 36.40 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7486 2.6901 2.00 2.55 2.46 2.40 2.29 -0.18%
Adjusted Per Share Value based on latest NOSH - 36,004
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 77.55 83.98 83.98 77.79 74.66 74.73 72.81 -0.06%
EPS 6.55 7.50 7.50 6.91 6.81 6.94 6.72 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5072 0.4964 0.3691 0.4705 0.4539 0.443 0.4226 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.52 2.27 2.15 2.68 3.63 0.00 0.00 -
P/RPS 0.60 0.50 0.47 0.64 0.90 0.00 0.00 -100.00%
P/EPS 7.09 5.59 5.29 7.16 9.84 0.00 0.00 -100.00%
EY 14.10 17.90 18.90 13.97 10.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.08 1.05 1.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 27/11/00 04/09/00 31/05/00 29/02/00 30/11/99 -
Price 2.32 2.55 2.07 2.57 2.89 3.20 0.00 -
P/RPS 0.55 0.56 0.45 0.61 0.71 0.79 0.00 -100.00%
P/EPS 6.53 6.27 5.09 6.86 7.83 8.52 0.00 -100.00%
EY 15.31 15.94 19.63 14.57 12.77 11.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.95 1.04 1.01 1.17 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment