[RKI] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Revenue 225,320 216,468 142,036 0 -100.00%
PBT 16,084 19,720 15,340 0 -100.00%
Tax -3,360 -3,600 -2,236 0 -100.00%
NP 12,724 16,120 13,104 0 -100.00%
-
NP to SH 12,724 16,120 13,104 0 -100.00%
-
Tax Rate 20.89% 18.26% 14.58% - -
Total Cost 212,596 200,348 128,932 0 -100.00%
-
Net Worth 126,390 118,830 82,439 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Div - 15,305 - - -
Div Payout % - 94.94% - - -
Equity
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Net Worth 126,390 118,830 82,439 0 -100.00%
NOSH 64,392 63,665 35,999 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
NP Margin 5.65% 7.45% 9.23% 0.00% -
ROE 10.07% 13.57% 15.90% 0.00% -
Per Share
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 349.92 340.01 394.54 0.00 -100.00%
EPS 19.76 25.32 36.40 0.00 -100.00%
DPS 0.00 24.04 0.00 0.00 -
NAPS 1.9628 1.8665 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 115.51 110.97 72.81 0.00 -100.00%
EPS 6.52 8.26 6.72 0.00 -100.00%
DPS 0.00 7.85 0.00 0.00 -
NAPS 0.6479 0.6092 0.4226 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 - - -
Price 1.28 1.73 0.00 0.00 -
P/RPS 0.37 0.51 0.00 0.00 -100.00%
P/EPS 6.48 6.83 0.00 0.00 -100.00%
EY 15.44 14.64 0.00 0.00 -100.00%
DY 0.00 13.90 0.00 0.00 -
P/NAPS 0.65 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 28/11/03 28/11/02 30/11/99 - -
Price 1.19 1.73 0.00 0.00 -
P/RPS 0.34 0.51 0.00 0.00 -100.00%
P/EPS 6.02 6.83 0.00 0.00 -100.00%
EY 16.61 14.64 0.00 0.00 -100.00%
DY 0.00 13.90 0.00 0.00 -
P/NAPS 0.61 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment