[RKI] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 5.2%
YoY- 0.11%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Revenue 352,960 303,236 225,320 216,468 142,036 0 -100.00%
PBT 18,904 16,184 16,084 19,720 15,340 0 -100.00%
Tax -240 -1,720 -3,360 -3,600 -2,236 0 -100.00%
NP 18,664 14,464 12,724 16,120 13,104 0 -100.00%
-
NP to SH 18,664 14,464 12,724 16,120 13,104 0 -100.00%
-
Tax Rate 1.27% 10.63% 20.89% 18.26% 14.58% - -
Total Cost 334,296 288,772 212,596 200,348 128,932 0 -100.00%
-
Net Worth 146,460 134,069 126,390 118,830 82,439 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Div - - - 15,305 - - -
Div Payout % - - - 94.94% - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Net Worth 146,460 134,069 126,390 118,830 82,439 0 -100.00%
NOSH 64,805 64,456 64,392 63,665 35,999 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
NP Margin 5.29% 4.77% 5.65% 7.45% 9.23% 0.00% -
ROE 12.74% 10.79% 10.07% 13.57% 15.90% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 544.64 470.45 349.92 340.01 394.54 0.00 -100.00%
EPS 28.80 22.44 19.76 25.32 36.40 0.00 -100.00%
DPS 0.00 0.00 0.00 24.04 0.00 0.00 -
NAPS 2.26 2.08 1.9628 1.8665 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 63,665
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 180.36 154.96 115.14 110.62 72.58 0.00 -100.00%
EPS 9.54 7.39 6.50 8.24 6.70 0.00 -100.00%
DPS 0.00 0.00 0.00 7.82 0.00 0.00 -
NAPS 0.7484 0.6851 0.6459 0.6072 0.4213 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 1.27 1.00 1.28 1.73 0.00 0.00 -
P/RPS 0.23 0.21 0.37 0.51 0.00 0.00 -100.00%
P/EPS 4.41 4.46 6.48 6.83 0.00 0.00 -100.00%
EY 22.68 22.44 15.44 14.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 13.90 0.00 0.00 -
P/NAPS 0.56 0.48 0.65 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 25/11/05 30/11/04 28/11/03 28/11/02 30/11/99 - -
Price 1.27 1.17 1.19 1.73 0.00 0.00 -
P/RPS 0.23 0.25 0.34 0.51 0.00 0.00 -100.00%
P/EPS 4.41 5.21 6.02 6.83 0.00 0.00 -100.00%
EY 22.68 19.18 16.61 14.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 13.90 0.00 0.00 -
P/NAPS 0.56 0.56 0.61 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment