[RKI] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 202,050 167,658 167,658 163,826 145,784 123,230 -0.51%
PBT 13,564 18,416 18,416 17,860 15,766 12,426 -0.09%
Tax -2,000 -2,314 -2,314 -3,232 -2,236 0 -100.00%
NP 11,564 16,102 16,102 14,628 13,530 12,426 0.07%
-
NP to SH 13,564 18,416 16,102 14,628 13,530 12,426 -0.09%
-
Tax Rate 14.74% 12.57% 12.57% 18.10% 14.18% 0.00% -
Total Cost 190,486 151,556 151,556 149,198 132,254 110,804 -0.56%
-
Net Worth 141,478 0 109,324 96,827 86,407 0 -100.00%
Dividend
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 141,478 0 109,324 96,827 86,407 0 -100.00%
NOSH 74,856 72,963 62,996 35,994 36,003 35,996 -0.75%
Ratio Analysis
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.72% 9.60% 9.60% 8.93% 9.28% 10.08% -
ROE 9.59% 0.00% 14.73% 15.11% 15.66% 0.00% -
Per Share
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 269.92 229.78 266.14 455.15 404.92 342.34 0.24%
EPS 18.12 25.24 25.56 40.64 37.58 34.52 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 0.00 1.7354 2.6901 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,987
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.58 85.95 85.95 83.98 74.73 63.17 -0.51%
EPS 6.95 9.44 8.25 7.50 6.94 6.37 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7253 0.00 0.5604 0.4964 0.443 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 27/09/01 26/12/00 - - -
Price 1.60 1.28 1.23 2.27 0.00 0.00 -
P/RPS 0.59 0.56 0.46 0.50 0.00 0.00 -100.00%
P/EPS 8.83 5.07 4.81 5.59 0.00 0.00 -100.00%
EY 11.33 19.72 20.78 17.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.71 0.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 - 27/02/02 27/02/01 29/02/00 - -
Price 1.53 0.00 1.41 2.55 3.20 0.00 -
P/RPS 0.57 0.00 0.53 0.56 0.79 0.00 -100.00%
P/EPS 8.44 0.00 5.52 6.27 8.52 0.00 -100.00%
EY 11.84 0.00 18.13 15.94 11.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.81 0.95 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment