[RKI] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 6.5%
YoY--%
View:
Show?
Quarter Result
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Revenue 39,560 41,081 41,081 37,383 0 -100.00%
PBT 4,534 4,512 4,512 4,048 0 -100.00%
Tax -417 -1,086 -1,086 -559 0 -100.00%
NP 4,117 3,426 3,426 3,489 0 -100.00%
-
NP to SH 4,117 3,426 3,426 3,489 0 -100.00%
-
Tax Rate 9.20% 24.07% 24.07% 13.81% - -
Total Cost 35,443 37,655 37,655 33,894 0 -100.00%
-
Net Worth 109,412 96,809 71,999 86,414 0 -100.00%
Dividend
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Net Worth 109,412 96,809 71,999 86,414 0 -100.00%
NOSH 63,047 35,987 35,999 36,006 0 -100.00%
Ratio Analysis
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
NP Margin 10.41% 8.34% 8.34% 9.33% 0.00% -
ROE 3.76% 3.54% 4.76% 4.04% 0.00% -
Per Share
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 62.75 114.15 114.11 103.82 0.00 -100.00%
EPS 6.53 9.52 5.44 9.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7354 2.6901 2.00 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 20.28 21.06 21.06 19.16 0.00 -100.00%
EPS 2.11 1.76 1.76 1.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.4963 0.3691 0.443 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/09/01 26/12/00 29/09/00 - - -
Price 1.23 2.27 2.15 0.00 0.00 -
P/RPS 1.96 1.99 1.88 0.00 0.00 -100.00%
P/EPS 18.84 23.84 22.59 0.00 0.00 -100.00%
EY 5.31 4.19 4.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/02/02 27/02/01 27/11/00 29/02/00 - -
Price 1.41 2.55 2.07 3.20 0.00 -
P/RPS 2.25 2.23 1.81 3.08 0.00 -100.00%
P/EPS 21.59 26.79 21.75 33.02 0.00 -100.00%
EY 4.63 3.73 4.60 3.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 1.04 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment