[ARK] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 20.65%
YoY- 122.42%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,358 1,722 6,680 8,932 9,744 20,864 6,972 -23.00%
PBT -1,324 -1,502 150 230 -990 1,910 60 -
Tax 0 0 0 -8 0 0 0 -
NP -1,324 -1,502 150 222 -990 1,910 60 -
-
NP to SH -1,324 -1,502 150 222 -990 1,910 60 -
-
Tax Rate - - 0.00% 3.48% - 0.00% 0.00% -
Total Cost 2,682 3,225 6,530 8,710 10,734 18,954 6,912 -14.04%
-
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.52%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.52%
NOSH 63,275 48,673 48,673 48,673 48,673 43,018 42,857 6.42%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -97.50% -87.23% 2.25% 2.49% -10.16% 9.15% 0.86% -
ROE -9.51% -11.03% 0.86% 1.27% -5.35% 8.88% 0.26% -
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.15 3.54 13.72 18.35 20.02 48.50 16.27 -27.63%
EPS -2.10 -3.09 0.30 0.46 -2.10 4.44 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.28 0.36 0.36 0.38 0.50 0.53 -13.10%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.50 1.90 7.38 9.87 10.77 23.06 7.71 -23.01%
EPS -1.46 -1.66 0.17 0.25 -1.09 2.11 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1506 0.1937 0.1937 0.2044 0.2377 0.251 -7.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.265 0.27 0.29 0.49 0.305 0.44 0.61 -
P/RPS 12.35 7.63 2.11 2.67 1.52 0.91 3.75 20.98%
P/EPS -12.66 -8.75 94.10 107.43 -15.00 9.91 435.71 -
EY -7.90 -11.43 1.06 0.93 -6.67 10.09 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.96 0.81 1.36 0.80 0.88 1.15 0.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 28/11/19 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 -
Price 0.28 0.27 0.30 0.46 0.325 0.35 0.555 -
P/RPS 13.05 7.63 2.19 2.51 1.62 0.72 3.41 23.92%
P/EPS -13.38 -8.75 97.35 100.86 -15.98 7.88 396.43 -
EY -7.47 -11.43 1.03 0.99 -6.26 12.69 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.96 0.83 1.28 0.86 0.70 1.05 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment