[ARK] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 399.48%
YoY- 126.46%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 45,416 89,442 116,997 126,508 122,669 115,926 261,965 1.88%
PBT -5,372 2,044 -49,796 -39,496 20,677 2,098 1,250 -
Tax -10 -326 744 78,800 -3,321 209 337 -
NP -5,382 1,717 -49,052 39,304 17,356 2,308 1,588 -
-
NP to SH -5,382 1,717 -49,052 39,304 17,356 2,308 1,588 -
-
Tax Rate - 15.95% - - 16.06% -9.96% -26.96% -
Total Cost 50,798 87,725 166,049 87,204 105,313 113,618 260,377 1.75%
-
Net Worth 6,492 17,199 15,595 59,995 89,206 86,549 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 6,492 17,199 15,595 59,995 89,206 86,549 0 -100.00%
NOSH 41,193 39,999 39,988 39,997 40,003 43,274 39,700 -0.03%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -11.85% 1.92% -41.93% 31.07% 14.15% 1.99% 0.61% -
ROE -82.91% 9.98% -314.53% 65.51% 19.46% 2.67% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 110.25 223.61 292.58 316.29 306.65 267.88 659.86 1.92%
EPS -13.07 4.29 -122.67 -98.27 43.39 5.33 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.43 0.39 1.50 2.23 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.25 128.50 168.09 181.76 176.24 166.55 376.37 1.88%
EPS -7.73 2.47 -70.47 56.47 24.94 3.32 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.2471 0.2241 0.862 1.2816 1.2435 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 0.28 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.14 18.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -46.67 5.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.84 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/01/05 21/11/03 29/11/02 30/11/01 30/11/00 01/12/99 - -
Price 0.60 0.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.59 17.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -21.78 5.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.74 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment