[ARK] YoY Quarter Result on 30-Sep-2004 [#3]

Announcement Date
17-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -588.12%
YoY- -1049.45%
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 6,351 2,979 5,365 9,327 18,877 40,601 45,215 -27.89%
PBT 93,374 -26,259 -454 -3,467 60 -24,537 -23,010 -
Tax 0 -2,197 34 -8 306 874 23,010 -
NP 93,374 -28,456 -420 -3,475 366 -23,663 0 -
-
NP to SH 93,374 -28,456 -420 -3,475 366 -23,663 -22,916 -
-
Tax Rate 0.00% - - - -510.00% - - -
Total Cost -87,023 31,435 5,785 12,802 18,511 64,264 45,215 -
-
Net Worth 0 -170,323 1,259 6,504 17,106 15,641 59,999 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 0 -170,323 1,259 6,504 17,106 15,641 59,999 -
NOSH 41,264 41,240 42,000 41,273 39,782 40,106 39,999 0.52%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 1,470.23% -955.22% -7.83% -37.26% 1.94% -58.28% 0.00% -
ROE 0.00% 0.00% -33.33% -53.42% 2.14% -151.28% -38.19% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 15.39 7.22 12.77 22.60 47.45 101.23 113.04 -28.26%
EPS 226.30 -69.00 -1.00 -8.40 0.92 -59.00 -57.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -4.13 0.03 0.1576 0.43 0.39 1.50 -
Adjusted Per Share Value based on latest NOSH - 41,273
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 7.02 3.29 5.93 10.31 20.86 44.87 49.97 -27.88%
EPS 103.19 -31.45 -0.46 -3.84 0.40 -26.15 -25.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.8824 0.0139 0.0719 0.1891 0.1729 0.6631 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.35 0.49 0.49 0.28 0.79 0.00 0.00 -
P/RPS 2.27 6.78 3.84 1.24 1.66 0.00 0.00 -
P/EPS 0.15 -0.71 -49.00 -3.33 85.87 0.00 0.00 -
EY 646.52 -140.82 -2.04 -30.07 1.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 1.78 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 -
Price 0.34 0.49 0.49 0.60 0.75 0.00 0.00 -
P/RPS 2.21 6.78 3.84 2.66 1.58 0.00 0.00 -
P/EPS 0.15 -0.71 -49.00 -7.13 81.52 0.00 0.00 -
EY 665.53 -140.82 -2.04 -14.03 1.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 3.81 1.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment