[ARK] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
17-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -372.16%
YoY- -413.43%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 10,364 76,874 51,724 45,416 89,442 116,997 126,508 -34.08%
PBT 118,101 -86,198 630 -5,372 2,044 -49,796 -39,496 -
Tax 0 -2,929 134 -10 -326 744 78,800 -
NP 118,101 -89,128 765 -5,382 1,717 -49,052 39,304 20.11%
-
NP to SH 118,101 -89,128 765 -5,382 1,717 -49,052 39,304 20.11%
-
Tax Rate 0.00% - -21.27% - 15.95% - - -
Total Cost -107,737 166,002 50,958 50,798 87,725 166,049 87,204 -
-
Net Worth 0 -170,416 1,229 6,492 17,199 15,595 59,995 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 0 -170,416 1,229 6,492 17,199 15,595 59,995 -
NOSH 41,271 41,262 40,999 41,193 39,999 39,988 39,997 0.52%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 1,139.53% -115.94% 1.48% -11.85% 1.92% -41.93% 31.07% -
ROE 0.00% 0.00% 62.22% -82.91% 9.98% -314.53% 65.51% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 25.11 186.30 126.16 110.25 223.61 292.58 316.29 -34.42%
EPS 286.13 -216.00 1.87 -13.07 4.29 -122.67 -98.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -4.13 0.03 0.1576 0.43 0.39 1.50 -
Adjusted Per Share Value based on latest NOSH - 41,273
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 11.40 84.55 56.89 49.95 98.38 128.68 139.14 -34.08%
EPS 129.90 -98.03 0.84 -5.92 1.89 -53.95 43.23 20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.8744 0.0135 0.0714 0.1892 0.1715 0.6599 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.35 0.49 0.49 0.28 0.79 0.00 0.00 -
P/RPS 1.39 0.26 0.39 0.25 0.35 0.00 0.00 -
P/EPS 0.12 -0.23 26.25 -2.14 18.40 0.00 0.00 -
EY 817.59 -440.82 3.81 -46.67 5.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 1.78 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 -
Price 0.34 0.49 0.49 0.60 0.75 0.00 0.00 -
P/RPS 1.35 0.26 0.39 0.54 0.34 0.00 0.00 -
P/EPS 0.12 -0.23 26.25 -4.59 17.47 0.00 0.00 -
EY 841.64 -440.82 3.81 -21.78 5.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 3.81 1.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment