[ARK] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -38.21%
YoY- -44.12%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,348 8,840 20,920 7,644 9,640 2,828 460 67.93%
PBT 184 112 2,008 76 136 72 -740 -
Tax 0 0 0 0 0 0 0 -
NP 184 112 2,008 76 136 72 -740 -
-
NP to SH 184 112 2,008 76 136 72 -740 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 10,164 8,728 18,912 7,568 9,504 2,756 1,200 42.72%
-
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
NOSH 48,673 45,837 42,905 37,999 42,500 45,000 46,249 0.85%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.78% 1.27% 9.60% 0.99% 1.41% 2.55% -160.87% -
ROE 1.08% 0.60% 9.55% 0.38% 0.60% 0.30% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.26 19.29 48.76 20.12 22.68 6.28 0.99 66.64%
EPS 0.40 0.24 4.68 0.20 0.32 0.16 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.49 0.52 0.53 0.53 -2.65 -
Adjusted Per Share Value based on latest NOSH - 37,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.38 9.72 23.01 8.41 10.60 3.11 0.51 67.70%
EPS 0.20 0.12 2.21 0.08 0.15 0.08 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.2067 0.2312 0.2173 0.2477 0.2623 -1.3481 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.51 0.305 0.42 0.295 0.28 0.41 0.13 -
P/RPS 2.40 1.58 0.86 1.47 1.23 6.52 13.07 -24.58%
P/EPS 134.91 124.82 8.97 147.50 87.50 256.25 -8.13 -
EY 0.74 0.80 11.14 0.68 1.14 0.39 -12.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.74 0.86 0.57 0.53 0.77 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 -
Price 0.70 0.30 0.455 0.445 0.32 0.41 0.26 -
P/RPS 3.29 1.56 0.93 2.21 1.41 6.52 26.14 -29.18%
P/EPS 185.17 122.78 9.72 222.50 100.00 256.25 -16.25 -
EY 0.54 0.81 10.29 0.45 1.00 0.39 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.73 0.93 0.86 0.60 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment