[PTT] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -1542.75%
YoY- -126.05%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
Revenue 34,276 45,540 25,512 35,132 48,728 86,088 112,552 -15.11%
PBT 140 -672 -680 -608 68 -1,740 1,388 -27.10%
Tax -104 -792 -480 -724 -476 -1,032 -924 -25.99%
NP 36 -1,464 -1,160 -1,332 -408 -2,772 464 -29.68%
-
NP to SH -24 -2,172 -1,692 -2,152 -952 -2,772 464 -
-
Tax Rate 74.29% - - - 700.00% - 66.57% -
Total Cost 34,240 47,004 26,672 36,464 49,136 88,860 112,088 -15.07%
-
Net Worth 25,199 31,541 32,722 33,077 32,129 14,420 52,348 -9.58%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
Net Worth 25,199 31,541 32,722 33,077 32,129 14,420 52,348 -9.58%
NOSH 30,000 39,926 39,905 39,851 39,666 40,057 29,743 0.11%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
NP Margin 0.11% -3.21% -4.55% -3.79% -0.84% -3.22% 0.41% -
ROE -0.10% -6.89% -5.17% -6.51% -2.96% -19.22% 0.89% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
RPS 114.25 114.06 63.93 88.16 122.84 214.91 378.41 -15.21%
EPS -0.08 -5.44 -4.24 -5.40 -2.40 -6.92 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.79 0.82 0.83 0.81 0.36 1.76 -9.68%
Adjusted Per Share Value based on latest NOSH - 39,851
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
RPS 15.86 21.08 11.81 16.26 22.55 39.84 52.09 -15.11%
EPS -0.01 -1.01 -0.78 -1.00 -0.44 -1.28 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.146 0.1514 0.1531 0.1487 0.0667 0.2423 -9.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 28/06/02 -
Price 0.43 0.12 0.38 0.50 0.45 0.76 1.69 -
P/RPS 0.38 0.11 0.59 0.57 0.37 0.35 0.45 -2.30%
P/EPS -537.50 -2.21 -8.96 -9.26 -18.75 -10.98 108.33 -
EY -0.19 -45.33 -11.16 -10.80 -5.33 -9.11 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.15 0.46 0.60 0.56 2.11 0.96 -8.34%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/02 CAGR
Date 13/11/09 19/11/08 26/11/07 27/11/06 25/11/05 30/11/04 30/08/02 -
Price 0.30 0.15 0.32 0.38 0.30 0.72 1.46 -
P/RPS 0.26 0.13 0.50 0.43 0.24 0.34 0.39 -5.43%
P/EPS -375.00 -2.76 -7.55 -7.04 -12.50 -10.40 93.59 -
EY -0.27 -36.27 -13.25 -14.21 -8.00 -9.61 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.39 0.46 0.37 2.00 0.83 -10.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment