[HUBLINE] YoY Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 1461.27%
YoY- 40.83%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 363,468 354,988 345,884 86,728 32,616 0 -100.00%
PBT 31,404 23,240 20,652 10,056 6,556 0 -100.00%
Tax -4,828 -5,648 -3,292 -4,924 -2,912 0 -100.00%
NP 26,576 17,592 17,360 5,132 3,644 0 -100.00%
-
NP to SH 26,576 17,592 17,360 5,132 3,644 0 -100.00%
-
Tax Rate 15.37% 24.30% 15.94% 48.97% 44.42% - -
Total Cost 336,892 337,396 328,524 81,596 28,972 0 -100.00%
-
Net Worth 178,476 145,302 118,579 32,568 27,508 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 178,476 145,302 118,579 32,568 27,508 0 -100.00%
NOSH 130,274 129,734 118,579 19,738 17,862 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.31% 4.96% 5.02% 5.92% 11.17% 0.00% -
ROE 14.89% 12.11% 14.64% 15.76% 13.25% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 279.00 273.63 291.69 439.39 182.59 0.00 -100.00%
EPS 20.40 13.56 14.64 26.00 20.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.12 1.00 1.65 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,738
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.06 7.87 7.67 1.92 0.72 0.00 -100.00%
EPS 0.59 0.39 0.38 0.11 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0322 0.0263 0.0072 0.0061 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.49 0.30 0.30 0.23 0.00 0.00 -
P/RPS 0.18 0.11 0.10 0.05 0.00 0.00 -100.00%
P/EPS 2.40 2.21 2.05 0.88 0.00 0.00 -100.00%
EY 41.63 45.20 48.80 113.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.30 0.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/04 14/04/03 28/02/02 28/02/01 25/02/00 - -
Price 0.64 0.29 0.34 0.32 0.88 0.00 -
P/RPS 0.23 0.11 0.12 0.07 0.48 0.00 -100.00%
P/EPS 3.14 2.14 2.32 1.23 4.31 0.00 -100.00%
EY 31.88 46.76 43.06 81.25 23.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.26 0.34 0.19 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment