[HUBLINE] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 1461.27%
YoY- 40.83%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 313,441 297,477 244,594 86,728 57,328 52,188 30,914 367.79%
PBT 19,443 20,634 18,066 10,056 1,037 105 -1,014 -
Tax -3,504 -4,185 -5,098 -4,924 -1,037 60 1,014 -
NP 15,939 16,449 12,968 5,132 0 165 0 -
-
NP to SH 15,939 16,449 12,968 5,132 -377 165 -280 -
-
Tax Rate 18.02% 20.28% 28.22% 48.97% 100.00% -57.14% - -
Total Cost 297,502 281,028 231,626 81,596 57,328 52,022 30,914 351.81%
-
Net Worth 85,578 74,022 53,376 32,568 30,354 30,436 29,090 105.17%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,578 74,022 53,376 32,568 30,354 30,436 29,090 105.17%
NOSH 89,144 79,593 60,654 19,738 19,090 18,787 18,181 188.33%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.09% 5.53% 5.30% 5.92% 0.00% 0.32% 0.00% -
ROE 18.62% 22.22% 24.30% 15.76% -1.24% 0.54% -0.96% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 351.61 373.75 403.26 439.39 300.29 277.78 170.03 62.24%
EPS 17.88 20.67 21.38 26.00 -1.80 0.88 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.88 1.65 1.59 1.62 1.60 -28.84%
Adjusted Per Share Value based on latest NOSH - 19,738
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.95 6.59 5.42 1.92 1.27 1.16 0.69 365.74%
EPS 0.35 0.36 0.29 0.11 -0.01 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0164 0.0118 0.0072 0.0067 0.0067 0.0064 106.42%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.21 0.22 0.28 0.23 0.40 0.58 0.85 -
P/RPS 0.06 0.06 0.07 0.05 0.13 0.21 0.50 -75.63%
P/EPS 1.17 1.06 1.31 0.88 -20.26 65.91 -55.19 -
EY 85.14 93.94 76.36 113.04 -4.94 1.52 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.32 0.14 0.25 0.36 0.53 -44.32%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 18/09/00 22/05/00 -
Price 0.24 0.26 0.24 0.32 0.25 0.46 0.64 -
P/RPS 0.07 0.07 0.06 0.07 0.08 0.17 0.38 -67.59%
P/EPS 1.34 1.26 1.12 1.23 -12.66 52.27 -41.56 -
EY 74.50 79.49 89.08 81.25 -7.90 1.91 -2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.19 0.16 0.28 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment