[HUBLINE] YoY Annualized Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 341,966 244,594 30,914 0 -100.00%
PBT 21,814 18,066 -1,014 0 -100.00%
Tax -3,520 -5,098 1,014 0 -100.00%
NP 18,294 12,968 0 0 -100.00%
-
NP to SH 18,294 12,968 -280 0 -100.00%
-
Tax Rate 16.14% 28.22% - - -
Total Cost 323,672 231,626 30,914 0 -100.00%
-
Net Worth 123,543 53,376 29,090 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 123,543 53,376 29,090 0 -100.00%
NOSH 118,792 60,654 18,181 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.35% 5.30% 0.00% 0.00% -
ROE 14.81% 24.30% -0.96% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 287.87 403.26 170.03 0.00 -100.00%
EPS 15.40 21.38 -1.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.88 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.97 5.70 0.72 0.00 -100.00%
EPS 0.43 0.30 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0124 0.0068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.34 0.28 0.85 0.00 -
P/RPS 0.12 0.07 0.50 0.00 -100.00%
P/EPS 2.21 1.31 -55.19 0.00 -100.00%
EY 45.29 76.36 -1.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 19/07/01 22/05/00 - -
Price 0.32 0.24 0.64 0.00 -
P/RPS 0.11 0.06 0.38 0.00 -100.00%
P/EPS 2.08 1.12 -41.56 0.00 -100.00%
EY 48.13 89.08 -2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment