[CHUAN] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -44.98%
YoY- 164.52%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 706,736 676,240 384,272 633,352 768,448 682,400 648,468 1.33%
PBT -1,644 3,060 13,084 4,680 -2,474 120 19,876 -
Tax -1,832 -2,592 -4,484 -1,844 -2,073 -5,396 -7,072 -18.75%
NP -3,476 468 8,600 2,836 -4,548 -5,276 12,804 -
-
NP to SH -5,060 -268 8,232 3,112 -4,505 -5,336 11,724 -
-
Tax Rate - 84.71% 34.27% 39.40% - 4,496.67% 35.58% -
Total Cost 710,212 675,772 375,672 630,516 772,996 687,676 635,664 1.71%
-
Net Worth 315,412 318,786 310,352 295,172 306,979 271,558 268,185 2.52%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - 12,211 - - - - -
Div Payout % - - 148.34% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 315,412 318,786 310,352 295,172 306,979 271,558 268,185 2.52%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -0.49% 0.07% 2.24% 0.45% -0.59% -0.77% 1.97% -
ROE -1.60% -0.08% 2.65% 1.05% -1.47% -1.96% 4.37% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 419.01 400.93 227.82 375.50 455.59 404.58 384.46 1.33%
EPS -3.00 -0.16 4.88 2.04 -2.67 -3.16 6.96 -
DPS 0.00 0.00 7.24 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.84 1.75 1.82 1.61 1.59 2.52%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 419.01 400.93 227.82 375.50 455.59 404.58 384.46 1.33%
EPS -3.00 -0.16 4.88 2.04 -2.67 -3.16 6.95 -
DPS 0.00 0.00 7.24 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.84 1.75 1.82 1.61 1.59 2.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.45 0.42 0.56 0.28 0.37 0.435 0.52 -
P/RPS 0.11 0.10 0.25 0.07 0.08 0.11 0.14 -3.63%
P/EPS -15.00 -264.33 11.47 15.18 -13.85 -13.75 7.48 -
EY -6.67 -0.38 8.72 6.59 -7.22 -7.27 13.37 -
DY 0.00 0.00 12.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.30 0.16 0.20 0.27 0.33 -4.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/11/23 22/11/22 24/11/21 24/11/20 27/11/19 28/05/18 26/05/17 -
Price 0.44 0.455 0.535 0.345 0.38 0.44 0.55 -
P/RPS 0.11 0.11 0.23 0.09 0.08 0.11 0.14 -3.63%
P/EPS -14.67 -286.36 10.96 18.70 -14.23 -13.91 7.91 -
EY -6.82 -0.35 9.12 5.35 -7.03 -7.19 12.64 -
DY 0.00 0.00 13.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.29 0.20 0.21 0.27 0.35 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment