[KOMARK] YoY Annualized Quarter Result on 31-Jul-2013 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
23-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013 [#1]
Profit Trend
QoQ- 134.03%
YoY- 209.02%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 72,812 62,464 132,424 133,912 134,160 119,416 119,352 -7.89%
PBT -9,264 68 -2,292 2,444 1,220 1,396 2,864 -
Tax -19,804 5,064 -1,748 -800 -688 -268 -268 104.71%
NP -29,068 5,132 -4,040 1,644 532 1,128 2,596 -
-
NP to SH -29,068 5,132 -4,040 1,644 532 1,128 2,596 -
-
Tax Rate - -7,447.06% - 32.73% 56.39% 19.20% 9.36% -
Total Cost 101,880 57,332 136,464 132,268 133,628 118,288 116,756 -2.24%
-
Net Worth 98,460 110,861 98,556 116,852 115,788 118,440 117,631 -2.91%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div 24,926 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 98,460 110,861 98,556 116,852 115,788 118,440 117,631 -2.91%
NOSH 124,633 124,563 81,451 80,588 78,235 80,571 81,124 7.41%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -39.92% 8.22% -3.05% 1.23% 0.40% 0.94% 2.18% -
ROE -29.52% 4.63% -4.10% 1.41% 0.46% 0.95% 2.21% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 58.42 50.15 162.58 166.17 171.48 148.21 147.12 -14.25%
EPS -23.32 4.12 -4.96 2.04 0.68 1.40 3.20 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.89 1.21 1.45 1.48 1.47 1.45 -9.61%
Adjusted Per Share Value based on latest NOSH - 80,588
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 31.53 27.05 57.35 57.99 58.10 51.71 51.69 -7.90%
EPS -12.59 2.22 -1.75 0.71 0.23 0.49 1.12 -
DPS 10.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4264 0.4801 0.4268 0.506 0.5014 0.5129 0.5094 -2.91%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.37 0.475 0.58 0.78 0.29 0.26 0.26 -
P/RPS 0.63 0.95 0.36 0.47 0.17 0.18 0.18 23.19%
P/EPS -1.59 11.53 -11.69 38.24 42.65 18.57 8.13 -
EY -63.03 8.67 -8.55 2.62 2.34 5.38 12.31 -
DY 54.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.48 0.54 0.20 0.18 0.18 17.32%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/09/16 29/09/15 29/09/14 23/09/13 24/09/12 30/09/11 29/09/10 -
Price 0.38 0.36 0.565 0.60 0.31 0.22 0.24 -
P/RPS 0.65 0.72 0.35 0.36 0.18 0.15 0.16 26.29%
P/EPS -1.63 8.74 -11.39 29.41 45.59 15.71 7.50 -
EY -61.38 11.44 -8.78 3.40 2.19 6.36 13.33 -
DY 52.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.47 0.41 0.21 0.15 0.17 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment