[KOMARK] YoY Annualized Quarter Result on 31-Jul-2016 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -1619.5%
YoY- -666.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 40,772 49,468 63,140 72,812 62,464 132,424 133,912 -17.97%
PBT -7,560 -13,656 216 -9,264 68 -2,292 2,444 -
Tax -1,000 0 -148 -19,804 5,064 -1,748 -800 3.78%
NP -8,560 -13,656 68 -29,068 5,132 -4,040 1,644 -
-
NP to SH -8,560 -13,656 68 -29,068 5,132 -4,040 1,644 -
-
Tax Rate - - 68.52% - -7,447.06% - 32.73% -
Total Cost 49,332 63,124 63,072 101,880 57,332 136,464 132,268 -15.15%
-
Net Worth 54,565 56,083 73,465 98,460 110,861 98,556 116,852 -11.91%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - 24,926 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 54,565 56,083 73,465 98,460 110,861 98,556 116,852 -11.91%
NOSH 165,467 164,433 124,633 124,633 124,563 81,451 80,588 12.73%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -20.99% -27.61% 0.11% -39.92% 8.22% -3.05% 1.23% -
ROE -15.69% -24.35% 0.09% -29.52% 4.63% -4.10% 1.41% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 24.66 31.75 51.57 58.42 50.15 162.58 166.17 -27.22%
EPS -5.16 -8.76 0.04 -23.32 4.12 -4.96 2.04 -
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 0.33 0.36 0.60 0.79 0.89 1.21 1.45 -21.85%
Adjusted Per Share Value based on latest NOSH - 124,633
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 17.66 21.42 27.34 31.53 27.05 57.35 57.99 -17.96%
EPS -3.71 -5.91 0.03 -12.59 2.22 -1.75 0.71 -
DPS 0.00 0.00 0.00 10.79 0.00 0.00 0.00 -
NAPS 0.2363 0.2429 0.3181 0.4264 0.4801 0.4268 0.506 -11.91%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.29 0.16 0.25 0.37 0.475 0.58 0.78 -
P/RPS 1.18 0.50 0.48 0.63 0.95 0.36 0.47 16.57%
P/EPS -5.60 -1.83 450.16 -1.59 11.53 -11.69 38.24 -
EY -17.85 -54.79 0.22 -63.03 8.67 -8.55 2.62 -
DY 0.00 0.00 0.00 54.05 0.00 0.00 0.00 -
P/NAPS 0.88 0.44 0.42 0.47 0.53 0.48 0.54 8.47%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 30/09/19 28/09/18 28/09/17 29/09/16 29/09/15 29/09/14 23/09/13 -
Price 0.285 0.15 0.25 0.38 0.36 0.565 0.60 -
P/RPS 1.16 0.47 0.48 0.65 0.72 0.35 0.36 21.52%
P/EPS -5.51 -1.71 450.16 -1.63 8.74 -11.39 29.41 -
EY -18.16 -58.44 0.22 -61.38 11.44 -8.78 3.40 -
DY 0.00 0.00 0.00 52.63 0.00 0.00 0.00 -
P/NAPS 0.86 0.42 0.42 0.48 0.40 0.47 0.41 13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment