[CME] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -4.8%
YoY- 160.85%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Revenue 14,449 5,761 37,206 17,753 44,342 20,696 26,028 -7.54%
PBT -2,746 -1,489 3,216 -5,285 -4,207 558 382 -
Tax 0 0 0 0 0 0 -41 -
NP -2,746 -1,489 3,216 -5,285 -4,207 558 341 -
-
NP to SH -2,746 -1,489 3,216 -5,285 -4,207 558 342 -
-
Tax Rate - - 0.00% - - 0.00% 10.73% -
Total Cost 17,195 7,250 33,990 23,038 48,550 20,137 25,686 -5.20%
-
Net Worth 55,214 45,490 37,975 62,513 58,710 77,933 43,689 3.16%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Net Worth 55,214 45,490 37,975 62,513 58,710 77,933 43,689 3.16%
NOSH 968,597 865,228 584,236 584,236 584,236 418,999 428,332 11.48%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
NP Margin -19.01% -25.85% 8.64% -29.77% -9.49% 2.70% 1.31% -
ROE -4.97% -3.27% 8.47% -8.45% -7.17% 0.72% 0.78% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
RPS 1.52 0.73 6.37 3.04 9.14 4.94 6.08 -16.86%
EPS -0.29 -0.19 0.55 -0.91 -0.87 0.13 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.058 0.065 0.107 0.121 0.186 0.102 -7.24%
Adjusted Per Share Value based on latest NOSH - 584,236
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
RPS 1.38 0.55 3.55 1.69 4.23 1.97 2.48 -7.51%
EPS -0.26 -0.14 0.31 -0.50 -0.40 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0434 0.0362 0.0596 0.056 0.0744 0.0417 3.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 30/09/14 -
Price 0.05 0.05 0.02 0.04 0.05 0.065 0.095 -
P/RPS 3.29 6.81 0.31 1.32 0.55 1.32 1.56 10.45%
P/EPS -17.33 -26.33 3.63 -4.42 -5.77 48.75 118.75 -
EY -5.77 -3.80 27.52 -22.62 -17.34 2.05 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.31 0.37 0.41 0.35 0.93 -1.03%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Date 31/05/22 28/05/21 30/06/20 28/05/19 30/05/18 30/11/15 26/11/14 -
Price 0.045 0.05 0.035 0.035 0.04 0.065 0.065 -
P/RPS 2.96 6.81 0.55 1.15 0.44 1.32 1.07 14.52%
P/EPS -15.60 -26.33 6.36 -3.87 -4.61 48.75 81.25 -
EY -6.41 -3.80 15.73 -25.85 -21.68 2.05 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 0.54 0.33 0.33 0.35 0.64 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment