[ASTEEL] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -2120.81%
YoY- -240.81%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 407,280 447,020 469,832 288,140 485,512 393,804 308,980 4.70%
PBT -14,936 -11,780 31,840 -27,524 26,444 5,488 -22,080 -6.30%
Tax 2,952 1,440 -8,212 80 -6,628 -1,380 4,408 -6.45%
NP -11,984 -10,340 23,628 -27,444 19,816 4,108 -17,672 -6.26%
-
NP to SH -8,644 -13,056 20,644 -24,856 17,652 2,944 -18,192 -11.65%
-
Tax Rate - - 25.79% - 25.06% 25.15% - -
Total Cost 419,264 457,360 446,204 315,584 465,696 389,696 326,652 4.24%
-
Net Worth 153,800 168,086 160,303 138,740 128,413 101,607 95,781 8.20%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 153,800 168,086 160,303 138,740 128,413 101,607 95,781 8.20%
NOSH 194,684 195,449 195,492 195,408 65,184 65,132 65,157 19.99%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -2.94% -2.31% 5.03% -9.52% 4.08% 1.04% -5.72% -
ROE -5.62% -7.77% 12.88% -17.92% 13.75% 2.90% -18.99% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 209.20 228.71 240.33 147.45 744.83 604.62 474.20 -12.73%
EPS -4.44 -6.68 10.56 -12.72 27.08 4.52 -27.92 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.86 0.82 0.71 1.97 1.56 1.47 -9.82%
Adjusted Per Share Value based on latest NOSH - 195,408
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 84.00 92.19 96.90 59.43 100.13 81.22 63.72 4.70%
EPS -1.78 -2.69 4.26 -5.13 3.64 0.61 -3.75 -11.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3172 0.3467 0.3306 0.2861 0.2648 0.2096 0.1975 8.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.545 0.54 0.30 0.50 0.44 0.41 -
P/RPS 0.20 0.24 0.22 0.20 0.07 0.07 0.09 14.22%
P/EPS -9.23 -8.16 5.11 -2.36 1.85 9.73 -1.47 35.78%
EY -10.83 -12.26 19.56 -42.40 54.16 10.27 -68.10 -26.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.66 0.42 0.25 0.28 0.28 10.85%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/12 13/05/11 14/05/10 08/05/09 09/05/08 08/05/07 05/05/06 -
Price 0.37 0.52 0.54 0.41 0.56 0.43 0.42 -
P/RPS 0.18 0.23 0.22 0.28 0.08 0.07 0.09 12.23%
P/EPS -8.33 -7.78 5.11 -3.22 2.07 9.51 -1.50 33.03%
EY -12.00 -12.85 19.56 -31.02 48.36 10.51 -66.48 -24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.66 0.58 0.28 0.28 0.29 8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment