[ASTEEL] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 102.39%
YoY- 101.64%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
Revenue 205,140 389,652 402,496 408,220 656,840 506,524 556,448 -14.94%
PBT 5,460 17,528 1,788 1,344 -32,208 672 10,540 -10.12%
Tax -15,680 -956 -1,464 -948 8,084 -196 -1,408 47.84%
NP -10,220 16,572 324 396 -24,124 476 9,132 -
-
NP to SH -10,252 16,572 324 396 -24,124 476 8,152 -
-
Tax Rate 287.18% 5.45% 81.88% 70.54% - 29.17% 13.36% -
Total Cost 215,360 373,080 402,172 407,824 680,964 506,048 547,316 -14.04%
-
Net Worth 42,082 181,147 191,585 202,035 212,485 198,552 143,051 -18.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
Net Worth 42,082 181,147 191,585 202,035 212,485 198,552 143,051 -18.00%
NOSH 350,684 348,727 348,337 348,337 348,337 348,337 195,961 9.90%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
NP Margin -4.98% 4.25% 0.08% 0.10% -3.67% 0.09% 1.64% -
ROE -24.36% 9.15% 0.17% 0.20% -11.35% 0.24% 5.70% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
RPS 58.50 111.85 115.55 117.19 188.56 145.41 283.96 -22.60%
EPS -2.92 4.76 0.08 0.12 -6.92 0.12 4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.52 0.55 0.58 0.61 0.57 0.73 -25.39%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
RPS 42.31 80.36 83.01 84.19 135.47 104.47 114.76 -14.94%
EPS -2.11 3.42 0.07 0.08 -4.98 0.10 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.3736 0.3951 0.4167 0.4382 0.4095 0.295 -18.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 -
Price 0.115 0.375 0.225 0.26 0.24 0.36 0.425 -
P/RPS 0.20 0.34 0.19 0.22 0.13 0.25 0.15 4.77%
P/EPS -3.93 7.88 241.90 228.71 -3.47 263.45 10.22 -
EY -25.42 12.69 0.41 0.44 -28.86 0.38 9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.72 0.41 0.45 0.39 0.63 0.58 8.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/13 CAGR
Date 23/05/19 30/04/18 09/05/17 10/05/16 28/05/15 28/05/14 15/04/13 -
Price 0.11 0.215 0.245 0.255 0.22 0.365 0.48 -
P/RPS 0.19 0.19 0.21 0.22 0.12 0.25 0.17 1.82%
P/EPS -3.76 4.52 263.40 224.31 -3.18 267.11 11.54 -
EY -26.58 22.13 0.38 0.45 -31.48 0.37 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.41 0.45 0.44 0.36 0.64 0.66 5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment