[WOODLAN] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -153.91%
YoY- 82.79%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Revenue 13,520 12,056 11,672 4,240 10,416 11,670 18,396 -4.62%
PBT 56 -2,412 -912 -5,740 -4,652 -3,338 -1,648 -
Tax -4 -12 -68 44 -8 -42 -8 -10.10%
NP 52 -2,424 -980 -5,696 -4,660 -3,381 -1,656 -
-
NP to SH 52 -2,424 -980 -5,696 -4,660 -3,381 -1,656 -
-
Tax Rate 7.14% - - - - - - -
Total Cost 13,468 14,480 12,652 9,936 15,076 15,051 20,052 -5.93%
-
Net Worth 33,366 31,601 34,801 32,001 36,801 42,802 42,801 -3.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Net Worth 33,366 31,601 34,801 32,001 36,801 42,802 42,801 -3.75%
NOSH 43,333 40,002 40,002 40,002 40,002 40,002 40,001 1.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
NP Margin 0.38% -20.11% -8.40% -134.34% -44.74% -28.97% -9.00% -
ROE 0.16% -7.67% -2.82% -17.80% -12.66% -7.90% -3.87% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 31.20 30.14 29.18 10.60 26.04 29.18 45.99 -5.78%
EPS 0.12 -6.04 -2.44 -14.24 -11.64 -8.45 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.87 0.80 0.92 1.07 1.07 -4.93%
Adjusted Per Share Value based on latest NOSH - 40,002
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 31.20 27.82 26.94 9.78 24.04 26.93 42.45 -4.62%
EPS 0.12 -5.59 -2.26 -13.14 -10.75 -7.80 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.7293 0.8031 0.7385 0.8493 0.9877 0.9877 -3.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 -
Price 0.66 0.72 0.64 0.74 0.48 0.615 0.565 -
P/RPS 2.12 2.39 2.19 6.98 1.84 2.11 1.23 8.72%
P/EPS 550.00 -11.88 -26.12 -5.20 -4.12 -7.28 -13.65 -
EY 0.18 -8.42 -3.83 -19.24 -24.27 -13.74 -7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 0.74 0.93 0.52 0.57 0.53 7.72%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 29/11/24 30/11/23 25/11/22 26/11/21 26/11/20 29/11/19 30/05/18 -
Price 0.65 0.73 0.63 0.76 0.51 0.62 0.58 -
P/RPS 2.08 2.42 2.16 7.17 1.96 2.13 1.26 8.00%
P/EPS 541.67 -12.05 -25.72 -5.34 -4.38 -7.33 -14.01 -
EY 0.18 -8.30 -3.89 -18.74 -22.84 -13.63 -7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 0.72 0.95 0.55 0.58 0.54 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment