[PETONE] YoY Annualized Quarter Result on 30-Sep-2004 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 3046.6%
YoY- 199.15%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 49,440 99,404 99,248 141,624 85,012 93,544 84,236 -8.49%
PBT -3,204 5,108 -8,740 6,956 -5,892 1,240 5,296 -
Tax -344 -388 -376 -1,328 216 0 0 -
NP -3,548 4,720 -9,116 5,628 -5,676 1,240 5,296 -
-
NP to SH -3,548 4,720 -9,116 5,628 -5,676 1,240 5,296 -
-
Tax Rate - 7.60% - 19.09% - 0.00% 0.00% -
Total Cost 52,988 94,684 108,364 135,996 90,688 92,304 78,940 -6.42%
-
Net Worth 75,912 76,977 73,276 82,320 81,942 1,000,857 93,281 -3.37%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 75,912 76,977 73,276 82,320 81,942 1,000,857 93,281 -3.37%
NOSH 42,037 41,992 41,970 42,000 39,971 442,857 40,034 0.81%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -7.18% 4.75% -9.19% 3.97% -6.68% 1.33% 6.29% -
ROE -4.67% 6.13% -12.44% 6.84% -6.93% 0.12% 5.68% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 117.61 236.72 236.47 337.20 212.68 21.12 210.41 -9.23%
EPS -8.44 11.24 -21.72 13.40 -14.20 0.28 11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8058 1.8331 1.7459 1.96 2.05 2.26 2.33 -4.15%
Adjusted Per Share Value based on latest NOSH - 42,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 97.31 195.66 195.35 278.76 167.33 184.12 165.80 -8.49%
EPS -6.98 9.29 -17.94 11.08 -11.17 2.44 10.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4942 1.5152 1.4423 1.6203 1.6129 19.70 1.8361 -3.37%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.74 0.62 0.80 1.05 1.70 1.39 1.30 -
P/RPS 0.63 0.26 0.34 0.31 0.80 6.58 0.62 0.26%
P/EPS -8.77 5.52 -3.68 7.84 -11.97 496.43 9.83 -
EY -11.41 18.13 -27.15 12.76 -8.35 0.20 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.46 0.54 0.83 0.62 0.56 -5.06%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 15/11/06 29/11/05 29/11/04 27/11/03 27/11/02 27/12/01 -
Price 0.63 0.68 0.65 1.06 1.38 1.25 1.85 -
P/RPS 0.54 0.29 0.27 0.31 0.65 5.92 0.88 -7.81%
P/EPS -7.46 6.05 -2.99 7.91 -9.72 446.43 13.99 -
EY -13.40 16.53 -33.42 12.64 -10.29 0.22 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.54 0.67 0.55 0.79 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment