[PETONE] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 6.58%
YoY- -26.53%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 141,624 85,012 93,544 84,236 125,360 120,448 -0.17%
PBT 6,956 -5,892 1,240 5,296 8,136 6,956 0.00%
Tax -1,328 216 0 0 -928 -1,252 -0.06%
NP 5,628 -5,676 1,240 5,296 7,208 5,704 0.01%
-
NP to SH 5,628 -5,676 1,240 5,296 7,208 5,704 0.01%
-
Tax Rate 19.09% - 0.00% 0.00% 11.41% 18.00% -
Total Cost 135,996 90,688 92,304 78,940 118,152 114,744 -0.17%
-
Net Worth 82,320 81,942 1,000,857 93,281 89,500 86,278 0.04%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 82,320 81,942 1,000,857 93,281 89,500 86,278 0.04%
NOSH 42,000 39,971 442,857 40,034 39,955 39,943 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.97% -6.68% 1.33% 6.29% 5.75% 4.74% -
ROE 6.84% -6.93% 0.12% 5.68% 8.05% 6.61% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 337.20 212.68 21.12 210.41 313.75 301.54 -0.11%
EPS 13.40 -14.20 0.28 11.48 18.04 14.28 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.05 2.26 2.33 2.24 2.16 0.10%
Adjusted Per Share Value based on latest NOSH - 40,034
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 278.76 167.33 184.12 165.80 246.75 237.08 -0.17%
EPS 11.08 -11.17 2.44 10.42 14.19 11.23 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6203 1.6129 19.70 1.8361 1.7617 1.6982 0.04%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.05 1.70 1.39 1.30 2.66 0.00 -
P/RPS 0.31 0.80 6.58 0.62 0.85 0.00 -100.00%
P/EPS 7.84 -11.97 496.43 9.83 14.75 0.00 -100.00%
EY 12.76 -8.35 0.20 10.18 6.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.62 0.56 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 27/11/03 27/11/02 27/12/01 22/11/00 30/11/99 -
Price 1.06 1.38 1.25 1.85 2.26 0.00 -
P/RPS 0.31 0.65 5.92 0.88 0.72 0.00 -100.00%
P/EPS 7.91 -9.72 446.43 13.99 12.53 0.00 -100.00%
EY 12.64 -10.29 0.22 7.15 7.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.55 0.79 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment