[PETONE] YoY Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -54.61%
YoY- -261.98%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 53,544 49,440 99,404 99,248 141,624 85,012 93,544 -8.87%
PBT -432 -3,204 5,108 -8,740 6,956 -5,892 1,240 -
Tax -1,084 -344 -388 -376 -1,328 216 0 -
NP -1,516 -3,548 4,720 -9,116 5,628 -5,676 1,240 -
-
NP to SH -1,516 -3,548 4,720 -9,116 5,628 -5,676 1,240 -
-
Tax Rate - - 7.60% - 19.09% - 0.00% -
Total Cost 55,060 52,988 94,684 108,364 135,996 90,688 92,304 -8.24%
-
Net Worth 64,126 75,912 76,977 73,276 82,320 81,942 1,000,857 -36.71%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 64,126 75,912 76,977 73,276 82,320 81,942 1,000,857 -36.71%
NOSH 42,111 42,037 41,992 41,970 42,000 39,971 442,857 -32.41%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -2.83% -7.18% 4.75% -9.19% 3.97% -6.68% 1.33% -
ROE -2.36% -4.67% 6.13% -12.44% 6.84% -6.93% 0.12% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 127.15 117.61 236.72 236.47 337.20 212.68 21.12 34.83%
EPS -3.60 -8.44 11.24 -21.72 13.40 -14.20 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5228 1.8058 1.8331 1.7459 1.96 2.05 2.26 -6.36%
Adjusted Per Share Value based on latest NOSH - 41,970
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 105.39 97.31 195.66 195.35 278.76 167.33 184.12 -8.87%
EPS -2.98 -6.98 9.29 -17.94 11.08 -11.17 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2622 1.4942 1.5152 1.4423 1.6203 1.6129 19.70 -36.71%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.20 0.74 0.62 0.80 1.05 1.70 1.39 -
P/RPS 0.94 0.63 0.26 0.34 0.31 0.80 6.58 -27.67%
P/EPS -33.33 -8.77 5.52 -3.68 7.84 -11.97 496.43 -
EY -3.00 -11.41 18.13 -27.15 12.76 -8.35 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.41 0.34 0.46 0.54 0.83 0.62 4.11%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 30/11/07 15/11/06 29/11/05 29/11/04 27/11/03 27/11/02 -
Price 1.26 0.63 0.68 0.65 1.06 1.38 1.25 -
P/RPS 0.99 0.54 0.29 0.27 0.31 0.65 5.92 -25.75%
P/EPS -35.00 -7.46 6.05 -2.99 7.91 -9.72 446.43 -
EY -2.86 -13.40 16.53 -33.42 12.64 -10.29 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.35 0.37 0.37 0.54 0.67 0.55 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment