[PETONE] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -78.97%
YoY- -81.28%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 139,794 93,668 84,418 69,304 108,634 116,380 -0.19%
PBT 4,390 -1,618 2,056 990 6,906 8,078 0.64%
Tax 74 -248 -1,028 124 -954 -1,470 -
NP 4,464 -1,866 1,028 1,114 5,952 6,608 0.41%
-
NP to SH 4,464 -1,866 1,088 1,114 5,952 6,608 0.41%
-
Tax Rate -1.69% - 50.00% -12.53% 13.81% 18.20% -
Total Cost 135,330 95,534 83,390 68,190 102,682 109,772 -0.21%
-
Net Worth 84,067 82,087 89,999 90,963 90,769 86,399 0.02%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,067 82,087 89,999 90,963 90,769 86,399 0.02%
NOSH 42,033 40,042 39,999 40,071 39,986 39,999 -0.05%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.19% -1.99% 1.22% 1.61% 5.48% 5.68% -
ROE 5.31% -2.27% 1.21% 1.22% 6.56% 7.65% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 332.57 233.92 211.05 172.95 271.68 290.95 -0.14%
EPS 10.62 -4.66 2.72 2.78 14.88 16.52 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.05 2.25 2.27 2.27 2.16 0.08%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 275.16 184.37 166.16 136.41 213.83 229.07 -0.19%
EPS 8.79 -3.67 2.14 2.19 11.72 13.01 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6547 1.6158 1.7715 1.7904 1.7866 1.7006 0.02%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.10 1.30 1.24 1.82 1.88 0.00 -
P/RPS 0.33 0.56 0.59 1.05 0.69 0.00 -100.00%
P/EPS 10.36 -27.90 45.59 65.47 12.63 0.00 -100.00%
EY 9.65 -3.58 2.19 1.53 7.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.55 0.80 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 27/02/03 28/02/02 26/02/01 15/02/00 -
Price 1.02 1.30 1.32 1.69 1.80 3.60 -
P/RPS 0.31 0.56 0.63 0.98 0.66 1.24 1.46%
P/EPS 9.60 -27.90 48.53 60.79 12.09 21.79 0.86%
EY 10.41 -3.58 2.06 1.64 8.27 4.59 -0.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.59 0.74 0.79 1.67 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment