[PETONE] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -78.97%
YoY- -81.28%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 93,544 66,453 64,261 69,304 84,236 93,189 97,709 -2.85%
PBT 1,240 -917 -180 990 5,296 5,067 5,349 -62.22%
Tax 0 1,189 722 124 0 -98 -964 -
NP 1,240 272 542 1,114 5,296 4,969 4,385 -56.88%
-
NP to SH 1,240 272 542 1,114 5,296 4,969 4,385 -56.88%
-
Tax Rate 0.00% - - -12.53% 0.00% 1.93% 18.02% -
Total Cost 92,304 66,181 63,718 68,190 78,940 88,220 93,324 -0.72%
-
Net Worth 1,000,857 91,199 90,577 90,963 93,281 92,018 90,827 394.46%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,000,857 91,199 90,577 90,963 93,281 92,018 90,827 394.46%
NOSH 442,857 39,999 39,901 40,071 40,034 40,008 40,012 395.92%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.33% 0.41% 0.84% 1.61% 6.29% 5.33% 4.49% -
ROE 0.12% 0.30% 0.60% 1.22% 5.68% 5.40% 4.83% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.12 166.13 161.05 172.95 210.41 232.93 244.20 -80.41%
EPS 0.28 0.68 1.36 2.78 11.48 12.42 10.96 -91.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.28 2.27 2.27 2.33 2.30 2.27 -0.29%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 184.12 130.80 126.49 136.41 165.80 183.43 192.32 -2.86%
EPS 2.44 0.54 1.07 2.19 10.42 9.78 8.63 -56.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.70 1.7951 1.7828 1.7904 1.8361 1.8112 1.7878 394.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.39 1.55 1.76 1.82 1.30 1.55 1.40 -
P/RPS 6.58 0.93 1.09 1.05 0.62 0.67 0.57 410.02%
P/EPS 496.43 227.94 129.41 65.47 9.83 12.48 12.77 1045.01%
EY 0.20 0.44 0.77 1.53 10.18 8.01 7.83 -91.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.78 0.80 0.56 0.67 0.62 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 30/08/02 30/05/02 28/02/02 27/12/01 - 24/05/01 -
Price 1.25 1.43 1.58 1.69 1.85 0.00 1.42 -
P/RPS 5.92 0.86 0.98 0.98 0.88 0.00 0.58 369.87%
P/EPS 446.43 210.29 116.18 60.79 13.99 0.00 12.96 956.40%
EY 0.22 0.48 0.86 1.64 7.15 0.00 7.72 -90.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.70 0.74 0.79 0.00 0.63 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment