[PETONE] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 25.18%
YoY- 80.14%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 11,546 9,574 13,092 2,818 21,412 31,184 30,293 -14.83%
PBT 2,320 2,792 5,614 -8,290 -48,729 5,052 -16,460 -
Tax -25 -13 -21 32 7,154 -1,681 1,081 -
NP 2,294 2,778 5,593 -8,258 -41,574 3,370 -15,378 -
-
NP to SH 2,294 2,778 5,593 -8,258 -41,574 3,370 -14,880 -
-
Tax Rate 1.08% 0.47% 0.37% - - 33.27% - -
Total Cost 9,252 6,796 7,498 11,077 62,986 27,813 45,671 -23.34%
-
Net Worth -110,520 -100,105 -97,911 -91,215 -46,471 28,224 34,098 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth -110,520 -100,105 -97,911 -91,215 -46,471 28,224 34,098 -
NOSH 50,804 50,804 50,804 50,804 50,804 50,763 48,712 0.70%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.87% 29.02% 42.72% -293.00% -194.17% 10.81% -50.77% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 11.94% -43.64% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 22.73 18.85 25.77 5.55 42.15 61.43 62.19 -15.43%
EPS 4.52 5.47 11.01 -16.25 -81.83 6.64 -30.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -1.9704 -1.9272 -1.7954 -0.9147 0.556 0.70 -
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 22.73 18.85 25.77 5.55 42.15 61.38 59.63 -14.83%
EPS 4.52 5.47 11.01 -16.25 -81.83 6.63 -29.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -1.9704 -1.9272 -1.7954 -0.9147 0.5555 0.6712 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.055 0.055 0.055 0.055 0.145 0.90 1.40 -
P/RPS 0.24 0.29 0.21 0.99 0.34 1.47 2.25 -31.11%
P/EPS 1.22 1.01 0.50 -0.34 -0.18 13.55 -4.58 -
EY 82.12 99.44 200.17 -295.56 -564.36 7.38 -21.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.62 2.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 26/05/16 07/05/15 29/05/14 31/05/13 02/07/12 31/05/11 -
Price 0.055 0.055 0.055 0.055 0.055 0.69 1.43 -
P/RPS 0.24 0.29 0.21 0.99 0.13 1.12 2.30 -31.36%
P/EPS 1.22 1.01 0.50 -0.34 -0.07 10.39 -4.68 -
EY 82.12 99.44 200.17 -295.56 -1,487.86 9.62 -21.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.24 2.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment